Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
9,966.00
9,160.00
11,650.00
8,787.00
7,794.00
8,467.00
7,894.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,966.00
9,160.00
11,650.00
8,787.00
7,794.00
8,467.00
7,894.00
Raw Material Cost
7,068.00
6,767.00
7,444.00
6,744.00
5,758.00
6,380.00
6,105.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.00
14.00
11.00
12.00
9.00
11.00
9.00
Selling and Distribution Expenses
1,710.00
1,874.00
1,979.00
1,731.00
1,739.00
1,701.00
1,623.00
Other Expenses
-1.30
-1.40
-1.10
-1.20
-0.90
19.30
-0.80
Total Expenditure (Excl Depreciation)
8,778.00
8,641.00
9,423.00
8,475.00
7,497.00
8,285.00
7,729.00
Operating Profit (PBDIT) excl Other Income
1188
519
2227
312
297
182
165
Other Income
10.00
8.00
46.00
1,360.00
16.00
56.00
20.00
Operating Profit (PBDIT)
1,293.00
630.00
2,372.00
1,769.00
410.00
346.00
289.00
Interest
13.00
14.00
11.00
12.00
9.00
11.00
9.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,898.00
2,393.00
4,206.00
2,043.00
2,036.00
2,087.00
1,789.00
Depreciation
95.00
103.00
99.00
97.00
97.00
108.00
104.00
Profit Before Tax
1,184.00
516.00
2,259.00
1,658.00
305.00
227.00
175.00
Tax
398.00
178.00
671.00
331.00
125.00
38.00
95.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
785.00
338.00
1,588.00
1,327.00
179.00
189.00
80.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
785.00
338.00
1,588.00
1,327.00
179.00
189.00
80.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
785.00
338.00
1,588.00
1,327.00
179.00
189.00
80.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,570.00
33,965.00
33,406.00
31,670.00
30,338.00
30,198.00
29,228.00
Earnings per share (EPS)
115.2
49.6
233.04
194.74
26.27
27.74
11.74
Diluted Earnings per share
115.2
49.6
233.04
194.74
26.27
27.74
11.74
Operating Profit Margin (Excl OI)
11.92%
5.67%
19.12%
3.55%
3.81%
2.15%
2.09%
Gross Profit Margin
12.83%
6.76%
20.24%
19.97%
5.16%
3.96%
3.53%
PAT Margin
7.88%
3.69%
13.63%
15.1%
2.3%
2.23%
1.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2025 is 27.87% vs -10.36% in Jun 2024
Consolidate Net Profit
YoY Growth in quarter ended Jun 2025 is 338.55% vs -64.83% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2025 is 225.63% vs -51.36% in Jun 2024
Interest
YoY Growth in quarter ended Jun 2025 is 44.44% vs 0.00% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2025 has improved from Jun 2024
Compare Quarterly Results Of Musashi Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
9,966.00
13,861.00
-3,895.00
-28.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,966.00
13,861.00
-3,895.00
-28.10%
Raw Material Cost
7,068.00
8,561.00
-1,493.00
-17.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.00
64.00
-51.00
-79.69%
Selling and Distribution Expenses
1,710.00
4,482.00
-2,772.00
-61.85%
Other Expenses
-1.30
-6.40
5.10
79.69%
Total Expenditure (Excl Depreciation)
8,778.00
13,043.00
-4,265.00
-32.70%
Operating Profit (PBDIT) excl Other Income
1,188.00
818.00
370.00
45.23%
Other Income
10.00
113.00
-103.00
-91.15%
Operating Profit (PBDIT)
1,293.00
1,767.00
-474.00
-26.83%
Interest
13.00
64.00
-51.00
-79.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,898.00
5,300.00
-2,402.00
-45.32%
Depreciation
95.00
836.00
-741.00
-88.64%
Profit Before Tax
1,184.00
867.00
317.00
36.56%
Tax
398.00
330.00
68.00
20.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
785.00
505.00
280.00
55.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
785.00
505.00
280.00
55.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
32.00
-32.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
785.00
537.00
248.00
46.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,570.00
11,563.00
23,007.00
198.97%
Earnings per share (EPS)
115.20
50.74
64.46
127.04%
Diluted Earnings per share
115.20
50.74
64.46
127.04%
Operating Profit Margin (Excl OI)
11.92%
5.90%
0.00
6.02%
Gross Profit Margin
12.83%
12.29%
0.00
0.54%
PAT Margin
7.88%
3.64%
0.00
4.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 996.60 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 8.80% vs -21.37% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 27.87% vs -10.36% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 78.50 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 132.25% vs -78.72% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 338.55% vs -64.83% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 128.30 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 106.27% vs -73.26% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 225.63% vs -51.36% in Jun 2024
Quarterly - Interest
Interest 1.30 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -7.14% vs 27.27% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 44.44% vs 0.00% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.92%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
YoY Growth in quarter ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
