Musashi Seimitsu Industry Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3912700006
JPY
2,515.00
57 (2.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
84,445.00
85,469.00
83,076.00
90,570.00
83,224.00
84,461.00
88,941.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
84,445.00
85,469.00
83,076.00
90,570.00
83,224.00
84,461.00
88,941.00
Raw Material Cost
71,451.00
71,965.00
70,905.00
75,018.00
70,957.00
72,312.00
76,248.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
536.00
561.00
512.00
503.00
595.00
606.00
659.00
Selling and Distribution Expenses
9,279.00
8,983.00
8,591.00
7,888.00
8,050.00
8,293.00
8,708.00
Other Expenses
-53.60
-56.10
-51.20
-50.30
-59.50
-60.60
-65.90
Total Expenditure (Excl Depreciation)
80,730.00
80,948.00
79,496.00
82,906.00
79,007.00
80,605.00
84,956.00
Operating Profit (PBDIT) excl Other Income
3715
4521
3580
7664
4217
3856
3985
Other Income
1,448.00
680.00
280.00
-245.00
1,181.00
-1,344.00
1,006.00
Operating Profit (PBDIT)
9,770.00
9,817.00
8,199.00
12,041.00
10,063.00
7,122.00
10,015.00
Interest
536.00
561.00
512.00
503.00
595.00
606.00
659.00
Exceptional Items
-8,139.00
-19.00
-143.00
-1,956.00
-682.00
48.00
-14.00
Gross Profit (PBDT)
12,994.00
13,504.00
12,171.00
15,552.00
12,267.00
12,149.00
12,693.00
Depreciation
4,607.00
4,616.00
4,339.00
4,622.00
4,665.00
4,610.00
5,024.00
Profit Before Tax
-3,517.00
4,625.00
3,201.00
4,956.00
4,121.00
1,951.00
4,320.00
Tax
1,258.00
1,652.00
1,316.00
1,948.00
1,575.00
1,682.00
1,177.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-5,029.00
2,667.00
1,666.00
2,615.00
2,196.00
33.00
2,939.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-5,029.00
2,667.00
1,666.00
2,615.00
2,196.00
33.00
2,939.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
254.00
306.00
219.00
393.00
351.00
235.00
204.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-4,775.00
2,973.00
1,885.00
3,008.00
2,547.00
268.00
3,143.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,18,687.00
1,18,805.00
1,12,853.00
1,14,761.00
1,19,845.00
1,11,550.00
1,23,498.00
Earnings per share (EPS)
-76.71
40.68
25.43
39.9
33.52
0.5
44.88
Diluted Earnings per share
-76.71
40.68
25.43
39.9
33.52
0.5
44.88
Operating Profit Margin (Excl OI)
4.4%
5.29%
4.31%
8.46%
5.07%
4.57%
4.48%
Gross Profit Margin
1.29%
10.81%
9.08%
10.58%
10.56%
7.77%
10.51%
PAT Margin
-5.96%
3.12%
2.01%
2.89%
2.64%
0.04%
3.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 1.47% vs -5.26% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -287.48% vs -12.47% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -6.30% vs -9.06% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -9.92% vs -16.90% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Musashi Seimitsu Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
84,445.00
1,23,188.00
-38,743.00
-31.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
84,445.00
1,23,188.00
-38,743.00
-31.45%
Raw Material Cost
71,451.00
96,479.00
-25,028.00
-25.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
536.00
523.00
13.00
2.49%
Selling and Distribution Expenses
9,279.00
15,284.00
-6,005.00
-39.29%
Other Expenses
-53.60
178.50
-232.10
-130.03%
Total Expenditure (Excl Depreciation)
80,730.00
1,14,071.00
-33,341.00
-29.23%
Operating Profit (PBDIT) excl Other Income
3,715.00
9,117.00
-5,402.00
-59.25%
Other Income
1,448.00
1,057.00
391.00
36.99%
Operating Profit (PBDIT)
9,770.00
15,082.00
-5,312.00
-35.22%
Interest
536.00
523.00
13.00
2.49%
Exceptional Items
-8,139.00
0.00
-8,139.00
Gross Profit (PBDT)
12,994.00
26,709.00
-13,715.00
-51.35%
Depreciation
4,607.00
4,908.00
-301.00
-6.13%
Profit Before Tax
-3,517.00
9,650.00
-13,167.00
-136.45%
Tax
1,258.00
2,378.00
-1,120.00
-47.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
-5,029.00
7,491.00
-12,520.00
-167.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-5,029.00
7,491.00
-12,520.00
-167.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
254.00
481.00
-227.00
-47.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-4,775.00
7,972.00
-12,747.00
-159.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,18,687.00
2,41,127.00
-1,22,440.00
-50.78%
Earnings per share (EPS)
-76.71
156.78
-233.49
-148.93%
Diluted Earnings per share
-76.71
156.78
-233.49
-148.93%
Operating Profit Margin (Excl OI)
4.40%
7.40%
0.00
-3.00%
Gross Profit Margin
1.29%
11.82%
0.00
-10.53%
PAT Margin
-5.96%
6.08%
0.00
-12.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 8,444.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -1.20% vs 2.88% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 1.47% vs -5.26% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -477.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -260.61% vs 57.72% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -287.48% vs -12.47% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 832.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -8.92% vs 15.38% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -6.30% vs -9.06% in Dec 2024

Quarterly - Interest
Interest 53.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -4.46% vs 9.57% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -9.92% vs -16.90% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.40%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024