My Xuan Brick Tile Pottery & Construction JSC Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Mar'26

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Net Sales

43,529.21

48,448.63

44,165.85

51,904.91

29,643.20

41,809.06

44,044.99

Other Operating Income

0.00

Total Operating income

43,529.21

48,448.63

44,165.85

51,904.91

29,643.20

41,809.06

44,044.99

Raw Material Cost

30,298.10

31,723.57

28,997.80

36,357.86

22,042.35

27,754.95

29,954.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

15,281.97

0.00

12,177.26

12,223.63

10,260.20

0.00

10,826.19

Power Cost

0.00

Manufacturing Expenses

56.25

35.10

38.30

202.63

216.31

101.33

202.32

Selling and Distribution Expenses

9,423.63

9,170.00

7,975.93

8,945.47

5,340.19

8,150.83

7,588.11

Other Expenses

-1,533.82

-3.51

-1,221.56

-1,242.63

-1,047.65

-10.13

-1,102.85

Total Expenditure (Excl Depreciation)

39,721.73

40,893.56

36,973.73

45,303.32

27,382.54

35,905.78

37,542.11

Operating Profit (PBDIT) excl Other Income

3807.5

7555.1

7192.1

6601.599999999999

2260.7

5903.3

6502.9

Other Income

-147.94

-191.34

13.23

103.23

-64.06

-349.51

-7.48

Operating Profit (PBDIT)

5,998.51

9,766.76

9,145.05

8,461.69

4,478.81

7,848.92

8,631.53

Interest

56.25

35.10

38.30

202.63

216.31

101.33

202.32

Exceptional Items

0.00

Gross Profit (PBDT)

13,231.12

16,725.06

15,168.04

15,547.06

7,600.85

14,054.11

14,090.99

Depreciation

2,338.97

2,403.04

2,195.81

2,269.07

2,286.21

2,295.14

2,319.54

Profit Before Tax

3,603.29

7,328.63

6,910.94

5,989.99

1,976.29

5,452.44

6,109.67

Tax

785.73

1,584.21

1,446.84

1,225.50

410.30

1,134.78

1,256.38

Provisions and contingencies

0.00

Profit After Tax

2,197.70

4,042.17

4,262.00

3,385.19

1,221.47

4,317.66

3,785.57

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,197.70

4,042.17

4,262.00

3,385.19

1,221.47

4,317.66

3,785.57

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

2,197.70

4,042.17

4,262.00

3,385.19

1,221.47

4,317.66

3,785.57

Equity Capital

0.00

Face Value

10000.0

Reserves

1,16,106.49

1,13,908.79

1,15,287.28

1,21,866.62

1,18,481.43

1,17,259.96

1,19,408.83

Earnings per share (EPS)

243.26

447.42

471.75

374.7

135.2

477.91

419.01

Diluted Earnings per share

243.26

447.42

471.75

374.7

135.2

477.91

419.01

Operating Profit Margin (Excl OI)

8.75%

15.59%

15.7%

11.73%

7.61%

14.12%

14.35%

Gross Profit Margin

13.65%

20.09%

20.62%

15.91%

14.38%

18.53%

19.14%

PAT Margin

5.05%

8.34%

9.65%

6.52%

4.12%

10.33%

8.59%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Mar 2026 is 46.84% vs 17.84% in Mar 2025

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 79.92% vs 4.36% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 35.30% vs -0.78% in Mar 2025

Interest

YoY Growth in quarter ended Mar 2026 is -74.02% vs -10.10% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of My Xuan Brick Tile Pottery & Construction JSC With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

43,529.21

Other Operating Income

0.00

Total Operating income

43,529.21

Raw Material Cost

30,298.10

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

15,281.97

Power Cost

0.00

Manufacturing Expenses

56.25

Selling and Distribution Expenses

9,423.63

Other Expenses

-1,533.82

0.00

-1,533.82

Total Expenditure (Excl Depreciation)

39,721.73

Operating Profit (PBDIT) excl Other Income

3,807.48

0.00

3,807.48

Other Income

-147.94

Operating Profit (PBDIT)

5,998.51

Interest

56.25

Exceptional Items

0.00

Gross Profit (PBDT)

13,231.12

Depreciation

2,338.97

Profit Before Tax

3,603.29

Tax

785.73

Provisions and contingencies

0.00

Profit After Tax

2,197.70

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,197.70

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

2,197.70

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

1,16,106.49

Earnings per share (EPS)

243.26

Diluted Earnings per share

243.26

Operating Profit Margin (Excl OI)

8.75%

0.00

8.75%

Gross Profit Margin

13.65%

0.00

13.65%

PAT Margin

5.05%

0.00

5.05%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 4,352.92 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is -10.15% vs 9.70% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 46.84% vs 17.84% in Mar 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit 219.77 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is -45.63% vs -5.16% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 79.92% vs 4.36% in Mar 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 614.64 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is -38.28% vs 9.05% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 35.30% vs -0.78% in Mar 2025

Quarterly - Interest

Interest 5.62 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is 60.11% vs -8.36% in Dec 2025

YoY Growth in quarter ended Mar 2026 is -74.02% vs -10.10% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 8.75%

in Mar 2026

Figures in %

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025