Naigai Tec Corp.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3641220003
JPY
2,519.00
514 (25.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
8,027.70
7,212.43
9,106.38
10,069.41
8,046.67
8,115.25
8,710.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,027.70
7,212.43
9,106.38
10,069.41
8,046.67
8,115.25
8,710.24
Raw Material Cost
6,916.94
6,382.24
7,778.77
8,710.07
7,056.71
7,171.47
7,639.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.46
10.84
10.64
10.87
11.19
11.64
12.18
Selling and Distribution Expenses
706.16
747.27
778.01
780.15
777.23
733.23
635.73
Other Expenses
-1.45
-1.08
-1.06
-1.09
-1.12
-1.16
1.86
Total Expenditure (Excl Depreciation)
7,623.10
7,129.52
8,556.78
9,490.22
7,833.94
7,904.70
8,305.88
Operating Profit (PBDIT) excl Other Income
404.6
82.89999999999999
549.6
579.2
212.7
210.5
404.4
Other Income
4.79
11.70
0.72
14.51
5.13
4.40
41.08
Operating Profit (PBDIT)
507.04
190.70
651.15
693.50
317.02
311.47
545.02
Interest
14.46
10.84
10.64
10.87
11.19
11.64
12.18
Exceptional Items
0.00
0.00
-4.26
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,110.76
830.19
1,327.61
1,359.33
989.96
943.78
1,070.84
Depreciation
97.65
96.08
100.84
99.80
99.17
96.53
99.58
Profit Before Tax
394.93
83.78
535.42
582.82
206.66
203.30
433.27
Tax
131.37
36.82
66.53
255.25
42.05
115.02
99.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
263.56
46.95
468.88
327.57
164.62
88.28
334.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
263.56
46.95
468.88
327.57
164.62
88.28
334.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
263.56
46.95
468.88
327.57
164.62
88.28
334.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,945.66
11,696.98
11,940.23
11,506.72
11,191.12
11,145.68
11,438.65
Earnings per share (EPS)
75.33
13.42
134.02
93.63
47.05
25.23
95.53
Diluted Earnings per share
75.33
13.42
134.02
93.63
47.05
25.23
95.53
Operating Profit Margin (Excl OI)
5.04%
1.15%
6.04%
5.75%
2.64%
2.59%
4.64%
Gross Profit Margin
6.14%
2.49%
6.99%
6.78%
3.8%
3.69%
6.12%
PAT Margin
3.28%
0.65%
5.15%
3.25%
2.05%
1.09%
3.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 11.30% vs -20.80% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 460.85% vs -89.98% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 180.56% vs -72.48% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 34.26% vs 1.89% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Naigai Tec Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,027.70
15,527.73
-7,500.03
-48.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,027.70
15,527.73
-7,500.03
-48.30%
Raw Material Cost
6,916.94
13,674.50
-6,757.56
-49.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.46
20.37
-5.91
-29.01%
Selling and Distribution Expenses
706.16
1,379.29
-673.13
-48.80%
Other Expenses
-1.45
-2.04
0.59
28.92%
Total Expenditure (Excl Depreciation)
7,623.10
15,053.80
-7,430.70
-49.36%
Operating Profit (PBDIT) excl Other Income
404.60
473.94
-69.34
-14.63%
Other Income
4.79
-64.45
69.24
107.43%
Operating Profit (PBDIT)
507.04
468.15
38.89
8.31%
Interest
14.46
20.37
-5.91
-29.01%
Exceptional Items
0.00
-37.21
37.21
100.00%
Gross Profit (PBDT)
1,110.76
1,853.23
-742.47
-40.06%
Depreciation
97.65
58.66
38.99
66.47%
Profit Before Tax
394.93
351.91
43.02
12.22%
Tax
131.37
97.14
34.23
35.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
263.56
254.76
8.80
3.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
263.56
254.76
8.80
3.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
263.56
254.76
8.80
3.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,945.66
17,496.32
-5,550.66
-31.72%
Earnings per share (EPS)
75.33
117.57
-42.24
-35.93%
Diluted Earnings per share
75.33
117.57
-42.24
-35.93%
Operating Profit Margin (Excl OI)
5.04%
3.05%
0.00
1.99%
Gross Profit Margin
6.14%
2.64%
0.00
3.50%
PAT Margin
3.28%
1.64%
0.00
1.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 802.77 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 11.30% vs -20.80% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -0.24% vs -15.99% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 26.36 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 460.85% vs -89.98% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 60.15% vs 75.48% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.22 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 180.56% vs -72.48% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 61.01% vs 27.00% in Sep 2024

Quarterly - Interest
Interest 1.45 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 34.26% vs 1.89% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 29.46% vs -17.04% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.04%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024