Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
16,181.00
13,981.00
14,235.00
16,732.00
16,888.00
15,055.00
14,092.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,181.00
13,981.00
14,235.00
16,732.00
16,888.00
15,055.00
14,092.00
Raw Material Cost
12,164.00
10,223.00
10,421.00
12,418.00
12,921.00
11,230.00
10,561.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.00
24.00
26.00
26.00
25.00
22.00
21.00
Selling and Distribution Expenses
3,391.00
3,294.00
3,258.00
3,448.00
3,494.00
3,472.00
3,435.00
Other Expenses
-2.50
-2.40
-2.60
-2.60
-2.50
-2.20
-2.10
Total Expenditure (Excl Depreciation)
15,555.00
13,517.00
13,679.00
15,866.00
16,415.00
14,702.00
13,996.00
Operating Profit (PBDIT) excl Other Income
626
464
556
866
473
353
96
Other Income
322.00
75.00
307.00
149.00
251.00
-35.00
134.00
Operating Profit (PBDIT)
1,304.00
934.00
1,245.00
1,426.00
1,137.00
707.00
630.00
Interest
25.00
24.00
26.00
26.00
25.00
22.00
21.00
Exceptional Items
10.00
-1,210.00
45.00
124.00
5.00
-80.00
54.00
Gross Profit (PBDT)
4,017.00
3,758.00
3,814.00
4,314.00
3,967.00
3,825.00
3,531.00
Depreciation
356.00
395.00
382.00
411.00
413.00
389.00
400.00
Profit Before Tax
932.00
-696.00
883.00
1,112.00
707.00
229.00
264.00
Tax
250.00
190.00
307.00
-67.00
257.00
24.00
119.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
651.00
-357.00
586.00
1,194.00
445.00
205.00
150.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
651.00
-357.00
586.00
1,194.00
445.00
205.00
150.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
29.00
-528.00
-10.00
-15.00
4.00
1.00
-6.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
680.00
-885.00
576.00
1,179.00
449.00
206.00
144.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,118.00
28,798.00
28,799.00
28,718.00
27,673.00
27,335.00
27,331.00
Earnings per share (EPS)
23.81
-13.03
21.37
43.47
16.2
7.47
5.5
Diluted Earnings per share
23.81
-13.03
21.37
43.47
16.2
7.47
5.5
Operating Profit Margin (Excl OI)
3.87%
3.32%
3.91%
5.18%
2.8%
2.34%
0.68%
Gross Profit Margin
7.96%
-2.15%
8.89%
9.1%
6.63%
4.1%
4.71%
PAT Margin
4.02%
-2.55%
4.12%
7.14%
2.64%
1.36%
1.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is -4.19% vs 5.44% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 51.45% vs 1,035.42% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 10.84% vs 93.45% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is 0.00% vs 13.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
Compare Quarterly Results Of Nakabayashi Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
16,181.00
5,039.00
11,142.00
221.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,181.00
5,039.00
11,142.00
221.12%
Raw Material Cost
12,164.00
3,757.00
8,407.00
223.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.00
0.00
25.00
Selling and Distribution Expenses
3,391.00
984.00
2,407.00
244.61%
Other Expenses
-2.50
0.00
-2.50
Total Expenditure (Excl Depreciation)
15,555.00
4,741.00
10,814.00
228.10%
Operating Profit (PBDIT) excl Other Income
626.00
298.00
328.00
110.07%
Other Income
322.00
2.00
320.00
16,000.00%
Operating Profit (PBDIT)
1,304.00
482.00
822.00
170.54%
Interest
25.00
0.00
25.00
Exceptional Items
10.00
7.00
3.00
42.86%
Gross Profit (PBDT)
4,017.00
1,282.00
2,735.00
213.34%
Depreciation
356.00
182.00
174.00
95.60%
Profit Before Tax
932.00
307.00
625.00
203.58%
Tax
250.00
87.00
163.00
187.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
651.00
192.00
459.00
239.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
651.00
192.00
459.00
239.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
29.00
28.00
1.00
3.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
680.00
220.00
460.00
209.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,118.00
5,342.00
23,776.00
445.08%
Earnings per share (EPS)
23.81
19.66
4.15
21.11%
Diluted Earnings per share
23.81
19.66
4.15
21.11%
Operating Profit Margin (Excl OI)
3.87%
5.91%
0.00
-2.04%
Gross Profit Margin
7.96%
9.70%
0.00
-1.74%
PAT Margin
4.02%
3.81%
0.00
0.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,618.10 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 15.74% vs -1.78% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -4.19% vs 5.44% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 68.00 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 176.84% vs -253.65% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 51.45% vs 1,035.42% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 98.20 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 14.32% vs -8.42% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 10.84% vs 93.45% in Dec 2024
Quarterly - Interest
Interest 2.50 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 4.17% vs -7.69% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 0.00% vs 13.64% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.87%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
