Nam Kim Steel JSC

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: VN000000NKG3
VND
14,600.00
-1000 (-6.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
38,08,494.90
40,90,149.51
44,69,124.45
51,88,268.64
56,60,534.28
52,91,094.82
44,59,216.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,08,494.90
40,90,149.51
44,69,124.45
51,88,268.64
56,60,534.28
52,91,094.82
44,59,216.99
Raw Material Cost
35,38,475.72
38,26,891.74
41,68,287.02
47,36,614.94
51,48,587.01
47,23,759.26
41,85,988.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,43,692.52
64,380.04
1,68,118.47
1,18,030.84
69,936.38
1,21,011.80
88,534.88
Selling and Distribution Expenses
1,68,587.70
1,68,699.75
2,18,798.56
3,10,664.11
2,83,974.02
3,24,403.42
1,98,195.00
Other Expenses
-14,369.25
-6,438.00
-16,811.85
-11,803.08
-6,993.64
-12,101.18
-8,853.49
Total Expenditure (Excl Depreciation)
37,07,063.42
39,95,591.49
43,87,085.58
50,47,279.05
54,32,561.03
50,48,162.68
43,84,183.99
Operating Profit (PBDIT) excl Other Income
101431.5
94558
82038.9
140989.59999999998
227973.2
242932.09999999998
75033
Other Income
1,54,539.48
50,893.15
1,01,705.94
59,191.46
1,14,542.96
65,893.27
43,838.82
Operating Profit (PBDIT)
6,36,325.58
2,53,155.65
2,87,562.83
3,08,053.51
4,51,341.46
4,22,374.10
2,25,927.81
Interest
1,43,692.52
64,380.04
1,68,118.47
1,18,030.84
69,936.38
1,21,011.80
88,534.88
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,70,019.18
2,63,257.78
3,00,837.43
4,51,653.70
5,11,947.27
5,67,335.56
2,73,228.00
Depreciation
3,80,354.63
1,07,704.48
1,03,818.02
1,07,872.47
1,08,825.25
1,13,548.69
1,07,055.99
Profit Before Tax
1,12,278.44
81,071.14
15,626.34
82,150.20
2,72,579.83
1,87,813.61
30,336.94
Tax
20,684.47
15,666.34
-2,788.96
17,301.79
52,945.40
37,703.61
7,887.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91,593.97
65,404.80
18,415.30
64,848.42
2,19,634.43
1,50,110.00
22,449.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91,593.97
65,404.80
18,415.30
64,848.42
2,19,634.43
1,50,110.00
22,449.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
91,593.97
65,404.80
18,415.30
64,848.42
2,19,634.43
1,50,110.00
22,449.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
75,80,619.69
75,16,206.21
58,71,406.57
58,52,970.46
57,88,122.05
55,73,183.95
54,23,073.96
Earnings per share (EPS)
204.65
146.13
58.29
191.88
649.88
444.16
66.43
Diluted Earnings per share
204.65
146.13
58.29
191.88
649.88
444.16
66.43
Operating Profit Margin (Excl OI)
2.66%
2.31%
1.84%
2.72%
4.03%
4.59%
1.68%
Gross Profit Margin
12.94%
4.62%
2.67%
3.66%
6.74%
5.7%
3.08%
PAT Margin
2.4%
1.6%
0.41%
1.25%
3.88%
2.84%
0.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -6.89% vs -8.48% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 40.04% vs 255.17% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 138.20% vs 8.83% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 123.19% vs -61.71% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Nam Kim Steel JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
38,08,494.90
95,09,181.80
-57,00,686.90
-59.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,08,494.90
95,09,181.80
-57,00,686.90
-59.95%
Raw Material Cost
35,38,475.72
83,49,858.08
-48,11,382.36
-57.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,43,692.52
42,601.83
1,01,090.69
237.29%
Selling and Distribution Expenses
1,68,587.70
9,05,770.97
-7,37,183.27
-81.39%
Other Expenses
-14,369.25
-4,260.18
-10,109.07
-237.29%
Total Expenditure (Excl Depreciation)
37,07,063.42
92,55,629.05
-55,48,565.63
-59.95%
Operating Profit (PBDIT) excl Other Income
1,01,431.48
253,552.75
-1,52,121.27
-60.00%
Other Income
1,54,539.48
79,377.90
75,161.58
94.69%
Operating Profit (PBDIT)
6,36,325.58
5,57,343.20
78,982.38
14.17%
Interest
1,43,692.52
42,601.83
1,01,090.69
237.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,70,019.18
11,59,323.72
-8,89,304.54
-76.71%
Depreciation
3,80,354.63
2,24,412.56
1,55,942.07
69.49%
Profit Before Tax
1,12,278.44
2,90,328.82
-1,78,050.38
-61.33%
Tax
20,684.47
16,542.47
4,142.00
25.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
91,593.97
2,73,775.40
-1,82,181.43
-66.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
91,593.97
2,73,775.40
-1,82,181.43
-66.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
10.95
-10.95
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
91,593.97
2,73,786.34
-1,82,192.37
-66.55%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
75,80,619.69
1,12,39,465.27
-36,58,845.58
-32.55%
Earnings per share (EPS)
204.65
440.87
-236.22
-53.58%
Diluted Earnings per share
204.65
440.87
-236.22
-53.58%
Operating Profit Margin (Excl OI)
2.66%
2.67%
0.00
-0.01%
Gross Profit Margin
12.94%
5.41%
0.00
7.53%
PAT Margin
2.40%
2.88%
0.00
-0.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,80,849.49 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -6.89% vs -8.48% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -32.72% vs 2.92% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 9,159.40 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 40.04% vs 255.17% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -58.30% vs 75.15% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48,178.61 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 138.20% vs 8.83% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 43.05% vs -3.23% in Jun 2024

Quarterly - Interest
Interest 14,369.25 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 123.19% vs -61.71% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 105.46% vs -44.33% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.66%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024