Nam Viet Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

21,18,930.44

20,00,082.98

17,26,231.66

11,06,263.19

13,60,823.09

13,41,021.31

11,93,412.86

Other Operating Income

0.00

Total Operating income

21,18,930.44

20,00,082.98

17,26,231.66

11,06,263.19

13,60,823.09

13,41,021.31

11,93,412.86

Raw Material Cost

16,94,590.51

15,13,679.69

12,40,950.78

8,83,758.51

12,23,388.41

11,69,549.77

10,50,203.89

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

18,257.46

16,195.18

18,318.05

15,761.46

21,929.46

20,615.36

26,581.93

Selling and Distribution Expenses

1,26,064.06

1,37,680.47

1,10,155.80

66,426.18

1,13,485.17

99,735.74

88,796.00

Other Expenses

-1,825.75

-1,619.52

-1,831.80

-1,576.15

-2,192.95

-2,061.54

-2,658.19

Total Expenditure (Excl Depreciation)

18,20,654.57

16,51,360.17

13,51,106.58

9,50,184.69

13,36,873.59

12,69,285.51

11,38,999.88

Operating Profit (PBDIT) excl Other Income

298275.9

348722.8

375125.10000000003

156078.5

23949.5

71735.8

54413

Other Income

16,491.32

13,403.64

14,068.68

4,979.50

12,485.64

-11,770.19

4,069.96

Operating Profit (PBDIT)

3,14,025.76

3,94,805.80

4,21,670.89

1,92,512.92

66,174.26

87,687.77

86,118.11

Interest

18,257.46

16,195.18

18,318.05

15,761.46

21,929.46

20,615.36

26,581.93

Exceptional Items

127.75

-809.36

100.76

48.08

756.88

48.40

-10,081.35

Gross Profit (PBDT)

4,24,339.92

4,86,403.28

4,85,280.87

2,22,504.68

1,37,434.68

1,71,471.54

1,43,208.98

Depreciation

1,043.79

34,302.37

33,768.75

32,545.82

31,214.27

30,014.63

28,745.43

Profit Before Tax

2,94,852.26

3,43,498.88

3,69,684.85

1,44,253.72

13,787.42

37,106.18

20,709.39

Tax

43,281.38

60,421.07

36,871.96

12,237.44

7,873.09

9,229.98

3,206.35

Provisions and contingencies

0.00

Profit After Tax

2,51,570.88

2,83,077.81

3,32,812.89

1,32,016.28

5,914.33

27,876.20

17,503.04

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,51,570.88

2,83,077.81

3,32,812.89

1,32,016.28

5,914.33

27,876.20

17,503.04

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

2,51,570.88

2,83,077.81

3,32,812.89

1,32,016.28

5,914.33

27,876.20

17,503.04

Equity Capital

0.00

Face Value

10000.0

Reserves

35,26,868.71

35,41,553.58

32,61,523.00

29,28,710.11

27,96,693.83

28,58,217.50

28,82,272.70

Earnings per share (EPS)

945.0

1063.18

1249.97

495.83

39.0

104.7

65.74

Diluted Earnings per share

945.0

1063.18

1249.97

495.83

39.0

104.7

65.74

Operating Profit Margin (Excl OI)

13.99%

17.35%

21.66%

14.01%

1.65%

5.18%

4.47%

Gross Profit Margin

13.96%

18.89%

23.37%

15.98%

3.31%

5.01%

4.14%

PAT Margin

11.87%

14.15%

19.28%

11.93%

0.43%

2.08%

1.47%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 5.94% vs 15.86% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -11.13% vs -14.94% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -21.99% vs -6.43% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is 12.73% vs -11.59% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Nam Viet Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

21,18,930.44

27,14,953.08

-5,96,022.64

-21.95%

Other Operating Income

0.00

Total Operating income

21,18,930.44

27,14,953.08

-5,96,022.64

-21.95%

Raw Material Cost

16,94,590.51

22,86,088.13

-5,91,497.62

-25.87%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

18,257.46

23,692.27

-5,434.81

-22.94%

Selling and Distribution Expenses

1,26,064.06

1,54,456.59

-28,392.53

-18.38%

Other Expenses

-1,825.75

-2,369.23

543.48

22.94%

Total Expenditure (Excl Depreciation)

18,20,654.57

24,40,544.72

-6,19,890.15

-25.40%

Operating Profit (PBDIT) excl Other Income

2,98,275.87

274,408.36

23,867.51

8.70%

Other Income

16,491.32

35,755.38

-19,264.06

-53.88%

Operating Profit (PBDIT)

3,14,025.76

3,10,163.74

3,862.02

1.25%

Interest

18,257.46

23,692.27

-5,434.81

-22.94%

Exceptional Items

127.75

0.00

127.75

Gross Profit (PBDT)

4,24,339.92

4,28,864.95

-4,525.03

-1.06%

Depreciation

1,043.79

0.00

1,043.79

Profit Before Tax

2,94,852.26

2,86,471.47

8,380.79

2.93%

Tax

43,281.38

41,513.09

1,768.29

4.26%

Provisions and contingencies

0.00

Profit After Tax

2,51,570.88

2,22,216.53

29,354.35

13.21%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,51,570.88

2,22,216.53

29,354.35

13.21%

Share in Profit of Associates

0.00

Minority Interest

0.00

22,741.85

-22,741.85

-100.00%

Other related items

0.00

Consolidated Net Profit

2,51,570.88

2,44,958.38

6,612.50

2.70%

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

35,26,868.71

95,55,755.61

-60,28,886.90

-63.09%

Earnings per share (EPS)

945.00

990.04

-45.04

-4.55%

Diluted Earnings per share

945.00

990.04

-45.04

-4.55%

Operating Profit Margin (Excl OI)

13.99%

10.11%

0.00

3.88%

Gross Profit Margin

13.96%

10.55%

0.00

3.41%

PAT Margin

11.87%

8.18%

0.00

3.69%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 2,11,893.04 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 5.94% vs 15.86% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 55.71% vs 22.51% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 25,157.09 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -11.13% vs -14.94% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 4,153.60% vs 1,241.98% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 29,753.44 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -21.99% vs -6.43% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 454.19% vs -22.79% in Dec 2024

Quarterly - Interest

Interest 1,825.75 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 12.73% vs -11.59% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -16.74% vs -32.64% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 13.99%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024