Nam Viet Corp.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: VN000000ANV3
VND
26,700.00
-950 (-3.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
17,26,231.66
11,06,263.19
13,60,823.09
13,41,021.31
11,93,412.86
10,16,008.70
11,10,809.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,26,231.66
11,06,263.19
13,60,823.09
13,41,021.31
11,93,412.86
10,16,008.70
11,10,809.22
Raw Material Cost
12,40,950.78
8,83,758.51
12,23,388.41
11,69,549.77
10,50,203.89
9,15,916.46
9,97,695.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18,318.05
15,761.46
21,929.46
20,615.36
26,581.93
22,478.43
32,555.78
Selling and Distribution Expenses
1,10,155.80
66,426.18
1,13,485.17
99,735.74
88,796.00
50,479.84
69,156.37
Other Expenses
-1,831.80
-1,576.15
-2,192.95
-2,061.54
-2,658.19
-2,247.84
-3,255.58
Total Expenditure (Excl Depreciation)
13,51,106.58
9,50,184.69
13,36,873.59
12,69,285.51
11,38,999.88
9,66,396.30
10,66,851.62
Operating Profit (PBDIT) excl Other Income
375125.10000000003
156078.5
23949.5
71735.8
54413
49612.399999999994
43957.600000000006
Other Income
14,068.68
4,979.50
12,485.64
-11,770.19
4,069.96
4,562.37
-6,961.43
Operating Profit (PBDIT)
4,21,670.89
1,92,512.92
66,174.26
87,687.77
86,118.11
80,364.37
62,570.01
Interest
18,318.05
15,761.46
21,929.46
20,615.36
26,581.93
22,478.43
32,555.78
Exceptional Items
100.76
48.08
756.88
48.40
-10,081.35
-215.70
1,060.29
Gross Profit (PBDT)
4,85,280.87
2,22,504.68
1,37,434.68
1,71,471.54
1,43,208.98
1,00,092.24
1,13,113.96
Depreciation
33,768.75
32,545.82
31,214.27
30,014.63
28,745.43
27,219.65
26,770.98
Profit Before Tax
3,69,684.85
1,44,253.72
13,787.42
37,106.18
20,709.39
30,450.59
4,303.54
Tax
36,871.96
12,237.44
7,873.09
9,229.98
3,206.35
13,547.69
4,821.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,32,812.89
1,32,016.28
5,914.33
27,876.20
17,503.04
16,902.90
-517.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,32,812.89
1,32,016.28
5,914.33
27,876.20
17,503.04
16,902.90
-517.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,32,812.89
1,32,016.28
5,914.33
27,876.20
17,503.04
16,902.90
-517.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
32,61,523.00
29,28,710.11
27,96,693.83
28,58,217.50
28,82,272.70
28,64,769.65
28,47,866.76
Earnings per share (EPS)
1249.97
495.83
39.0
104.7
65.74
63.48
-1.95
Diluted Earnings per share
1249.97
495.83
39.0
104.7
65.74
63.48
-1.95
Operating Profit Margin (Excl OI)
21.66%
14.01%
1.65%
5.18%
4.47%
4.78%
3.85%
Gross Profit Margin
23.37%
15.98%
3.31%
5.01%
4.14%
5.68%
2.8%
PAT Margin
19.28%
11.93%
0.43%
2.08%
1.47%
1.66%
-0.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 56.04% vs -18.71% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 152.10% vs 2,132.15% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 117.35% vs 249.30% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 16.22% vs -28.13% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Nam Viet Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
17,26,231.66
31,93,505.18
-14,67,273.52
-45.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,26,231.66
31,93,505.18
-14,67,273.52
-45.95%
Raw Material Cost
12,40,950.78
25,82,392.29
-13,41,441.51
-51.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18,318.05
14,131.68
4,186.37
29.62%
Selling and Distribution Expenses
1,10,155.80
1,34,206.32
-24,050.52
-17.92%
Other Expenses
-1,831.80
-1,413.17
-418.63
-29.62%
Total Expenditure (Excl Depreciation)
13,51,106.58
27,16,598.61
-13,65,492.03
-50.26%
Operating Profit (PBDIT) excl Other Income
3,75,125.07
476,906.57
-1,01,781.50
-21.34%
Other Income
14,068.68
1,34,997.35
-1,20,928.67
-89.58%
Operating Profit (PBDIT)
4,21,670.89
7,31,212.44
-3,09,541.55
-42.33%
Interest
18,318.05
14,131.68
4,186.37
29.62%
Exceptional Items
100.76
0.00
100.76
Gross Profit (PBDT)
4,85,280.87
6,11,112.89
-1,25,832.02
-20.59%
Depreciation
33,768.75
1,19,308.52
-85,539.77
-71.70%
Profit Before Tax
3,69,684.85
5,97,772.24
-2,28,087.39
-38.16%
Tax
36,871.96
75,237.14
-38,365.18
-50.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,32,812.89
4,98,582.59
-1,65,769.70
-33.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,32,812.89
4,98,582.59
-1,65,769.70
-33.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
23,952.51
-23,952.51
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,32,812.89
5,22,535.10
-1,89,722.21
-36.31%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
32,61,523.00
93,63,246.07
-61,01,723.07
-65.17%
Earnings per share (EPS)
1,249.97
2,221.32
-971.35
-43.73%
Diluted Earnings per share
1,249.97
2,221.32
-971.35
-43.73%
Operating Profit Margin (Excl OI)
21.66%
14.93%
0.00
6.73%
Gross Profit Margin
23.37%
22.45%
0.00
0.92%
PAT Margin
19.28%
15.61%
0.00
3.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,72,623.17 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 56.04% vs -18.71% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 44.65% vs 11.09% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 33,281.29 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 152.10% vs 2,132.15% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 1,801.46% vs 134.29% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40,760.22 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 117.35% vs 249.30% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 396.78% vs 585.88% in Jun 2024

Quarterly - Interest
Interest 1,831.80 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 16.22% vs -28.13% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -31.09% vs -38.27% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.66%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024