Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'10
Sep'10
Jun'10
Mar'10
Net Sales
88.49
128.16
224.86
124.71
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
88.49
128.16
224.86
124.71
Raw Material Cost
31.91
87.82
165.01
93.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.33
2.30
2.67
2.36
Selling and Distribution Expenses
11.06
9.29
9.27
6.03
Other Expenses
0.34
0.21
0.03
-0.24
Total Expenditure (Excl Depreciation)
51.67
101.54
177.26
99.06
Operating Profit (PBDIT) excl Other Income
36.800000000000004
26.6
47.599999999999994
25.6
Other Income
5.93
4.81
4.67
5.71
Operating Profit (PBDIT)
47.98
46.60
53.34
38.82
Interest
5.33
2.30
2.67
2.36
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
56.58
40.33
59.84
31.67
Depreciation
4.40
1.45
1.44
1.43
Profit Before Tax
38.26
28.99
49.23
29.00
Tax
4.82
2.77
6.49
4.50
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
32.57
28.20
42.75
24.50
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
32.57
28.20
42.75
24.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.57
28.20
42.75
24.50
Equity Capital
0.00
0.00
0.00
0.00
Face Value
1.18
0.0
1.15
0.0
Reserves
777.23
732.03
722.13
0.00
Earnings per share (EPS)
0.06
0.05
0.08
0.04
Diluted Earnings per share
0.06
0.05
0.08
0.04
Operating Profit Margin (Excl OI)
42.55%
20.66%
21.01%
20.57%
Gross Profit Margin
48.2%
23.75%
22.53%
24.4%
PAT Margin
36.81%
22.0%
19.01%
19.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Nanjing Sample Technology Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
88.49
289.96
-201.47
-69.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
88.49
289.96
-201.47
-69.48%
Raw Material Cost
31.91
111.07
-79.16
-71.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.33
0.00
5.33
Selling and Distribution Expenses
11.06
17.44
-6.38
-36.58%
Other Expenses
0.34
0.00
0.34
Total Expenditure (Excl Depreciation)
51.67
128.51
-76.84
-59.79%
Operating Profit (PBDIT) excl Other Income
36.82
161.45
-124.63
-77.19%
Other Income
5.93
12.44
-6.51
-52.33%
Operating Profit (PBDIT)
47.98
173.89
-125.91
-72.41%
Interest
5.33
0.00
5.33
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
56.58
178.89
-122.31
-68.37%
Depreciation
4.40
0.00
4.40
Profit Before Tax
38.26
167.88
-129.62
-77.21%
Tax
4.82
27.17
-22.35
-82.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
32.57
140.71
-108.14
-76.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32.57
140.71
-108.14
-76.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32.57
140.71
-108.14
-76.85%
Equity Capital
0
0
0.00
Face Value
1.18
0.10
0.00
Reserves
777.23
0.00
777.23
Earnings per share (EPS)
0.06
0.03
0.03
100.00%
Diluted Earnings per share
0.06
0.03
0.03
100.00%
Operating Profit Margin (Excl OI)
42.55%
55.68%
0.00
-13.13%
Gross Profit Margin
48.20%
57.90%
0.00
-9.70%
PAT Margin
36.81%
48.53%
0.00
-11.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






