Nemak SAB de CV Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

22,391.36

22,856.09

24,769.51

24,753.31

24,295.16

23,176.06

21,760.94

Other Operating Income

0.00

Total Operating income

22,391.36

22,856.09

24,769.51

24,753.31

24,295.16

23,176.06

21,760.94

Raw Material Cost

20,549.72

20,616.85

21,676.20

21,991.11

21,864.57

20,166.86

19,007.46

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

649.43

546.30

600.13

566.97

982.46

623.30

771.86

Selling and Distribution Expenses

1,694.60

1,499.36

1,532.32

1,654.43

1,720.57

1,638.39

1,552.24

Other Expenses

-64.94

-54.63

-60.01

-56.70

-98.25

-62.33

-77.19

Total Expenditure (Excl Depreciation)

22,244.32

22,116.21

23,208.52

23,645.54

23,585.14

21,805.25

20,559.70

Operating Profit (PBDIT) excl Other Income

147

739.9

1561

1107.8

710

1370.8000000000002

1201.2

Other Income

-1,029.32

-260.11

-1,359.96

-667.30

-452.27

-502.87

201.10

Operating Profit (PBDIT)

1,040.85

2,326.68

2,139.62

2,331.18

2,423.38

2,678.13

2,955.04

Interest

649.43

546.30

600.13

566.97

982.46

623.30

771.86

Exceptional Items

0.00

Gross Profit (PBDT)

1,841.64

2,239.23

3,093.30

2,762.20

2,430.59

3,009.19

2,753.48

Depreciation

1,923.13

1,846.91

1,938.60

1,890.71

2,165.63

1,810.20

1,552.71

Profit Before Tax

-1,531.71

-66.54

-399.11

-126.50

-724.71

244.63

630.47

Tax

321.78

-522.32

80.21

217.92

314.01

157.53

-153.82

Provisions and contingencies

0.00

Profit After Tax

-1,834.72

459.25

-465.66

-336.58

-1,017.74

102.56

780.43

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-1,834.72

459.25

-465.66

-336.58

-1,017.74

102.56

780.43

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

-1,834.72

459.25

-465.66

-336.58

-1,017.74

102.56

780.43

Equity Capital

0.00

Face Value

0.0

Reserves

30,013.50

33,068.44

33,654.15

34,600.57

34,429.32

36,245.94

32,823.88

Earnings per share (EPS)

-0.64

0.16

-0.16

-0.11

-0.35

0.03

0.26

Diluted Earnings per share

-0.64

0.16

-0.16

-0.11

-0.35

0.03

0.26

Operating Profit Margin (Excl OI)

0.66%

3.24%

6.3%

4.48%

2.92%

5.91%

5.52%

Gross Profit Margin

1.75%

7.79%

6.22%

7.13%

5.93%

8.87%

10.03%

PAT Margin

-8.19%

2.01%

-1.88%

-1.36%

-4.19%

0.44%

3.59%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is -2.03% vs -7.72% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -499.54% vs 198.60% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -19.97% vs -26.08% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is 18.87% vs -8.97% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Nemak SAB de CV With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(MXN)

Change(%)

Net Sales

22,391.36

4,429.41

17,961.95

405.52%

Other Operating Income

0.00

Total Operating income

22,391.36

4,429.41

17,961.95

405.52%

Raw Material Cost

20,549.72

3,832.73

16,716.99

436.16%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

649.43

148.45

500.98

337.47%

Selling and Distribution Expenses

1,694.60

602.43

1,092.17

181.29%

Other Expenses

-64.94

-14.85

-50.09

-337.31%

Total Expenditure (Excl Depreciation)

22,244.32

4,435.16

17,809.16

401.54%

Operating Profit (PBDIT) excl Other Income

147.04

-5.75

152.79

2,657.22%

Other Income

-1,029.32

-107.86

-921.46

-854.31%

Operating Profit (PBDIT)

1,040.85

334.79

706.06

210.90%

Interest

649.43

148.45

500.98

337.47%

Exceptional Items

0.00

Gross Profit (PBDT)

1,841.64

596.68

1,244.96

208.65%

Depreciation

1,923.13

448.40

1,474.73

328.89%

Profit Before Tax

-1,531.71

-262.06

-1,269.65

-484.49%

Tax

321.78

106.43

215.35

202.34%

Provisions and contingencies

0.00

Profit After Tax

-1,834.72

-362.08

-1,472.64

-406.72%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-1,834.72

-362.08

-1,472.64

-406.72%

Share in Profit of Associates

0.00

Minority Interest

0.00

-2.89

2.89

100.00%

Other related items

0.00

Consolidated Net Profit

-1,834.72

-364.97

-1,469.75

-402.70%

Equity Capital

0.00

Face Value

0.00

Reserves

30,013.50

9,559.05

20,454.45

213.98%

Earnings per share (EPS)

-0.64

-0.73

0.09

12.33%

Diluted Earnings per share

-0.64

-0.73

0.09

12.33%

Operating Profit Margin (Excl OI)

0.66%

-0.13%

0.00

0.79%

Gross Profit Margin

1.75%

4.21%

0.00

-2.46%

PAT Margin

-8.19%

-8.17%

0.00

-0.02%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 2,239.14 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -2.03% vs -7.72% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -7.84% vs 21.26% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit -183.47 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -499.54% vs 198.60% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -80.28% vs -87.73% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 207.02 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -19.97% vs -26.08% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -28.01% vs 32.02% in Dec 2024

Quarterly - Interest

Interest 64.94 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 18.87% vs -8.97% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -33.90% vs 35.54% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 0.66%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024