Netwrk.18 Media

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE870H01013
  • NSEID: NETWORK18
  • BSEID: 532798
INR
43.25
-0.22 (-0.51%)
BSENSE

Dec 05

BSE+NSE Vol: 22.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
497.81
467.86
561.32
1,360.50
1,825.18
3,140.92
2,419.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
497.81
467.86
561.32
1,360.50
1,825.18
3,140.92
2,419.28
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
213.05
185.61
183.70
267.78
340.97
360.47
311.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
100.09
100.30
141.86
682.44
1,067.18
2,301.53
1,674.70
Selling and Distribution Expenses
127.81
113.73
159.40
340.00
502.19
509.55
453.68
Other Expenses
57.36
64.06
57.33
91.79
94.22
117.80
168.90
Total Expenditure (Excl Depreciation)
498.31
463.70
542.29
1,382.01
2,004.56
3,289.35
2,609.00
Operating Profit (PBDIT) excl Other Income
-0.50
4.16
19.03
-21.51
-179.38
-148.43
-189.72
Other Income
3.03
10.15
3.25
82.05
234.17
151.18
160.81
Operating Profit (PBDIT)
2.53
14.31
22.28
60.54
54.79
2.75
-28.91
Interest
48.31
52.30
54.74
101.69
170.01
150.37
114.08
Exceptional Items
0.00
150.64
-10.06
-1,425.73
0.00
0.00
0.00
Gross Profit (PBDT)
-45.78
112.65
-42.52
-1,466.88
-115.22
-147.62
-142.99
Depreciation
33.59
34.12
33.05
51.94
68.56
69.74
69.37
Profit Before Tax
41.25
148.85
-29.09
-1,400.05
-147.81
-194.13
-196.85
Tax
0.00
0.00
0.00
-0.14
4.50
1.23
-1.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-79.37
78.53
-75.57
-1,518.68
-188.28
-218.59
-211.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-79.37
78.53
-75.57
-1,518.68
-188.28
-218.59
-211.19
Share in Profit of Associates
120.62
70.32
46.48
118.77
35.97
23.23
15.51
Minority Interest
0.57
0.82
1.22
35.54
-56.47
-69.96
-85.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.68
148.03
-30.31
-1,435.45
-95.84
-125.40
-110.12
Equity Capital
765.21
765.21
765.21
765.21
517.68
517.68
517.68
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.27
0.97
-0.2
-9.38
-0.93
-1.21
-1.06
Diluted Earnings per share
0.27
0.97
-0.2
-9.38
-0.63
-0.82
-0.93
Operating Profit Margin (Excl OI)
-0.1%
0.89%
3.39%
-1.58%
-9.83%
-4.73%
-7.84%
Gross Profit Margin
-9.2%
24.08%
-7.58%
-107.82%
-6.31%
-4.7%
-5.91%
PAT Margin
8.29%
31.82%
-5.18%
-102.9%
-8.34%
-6.22%
-8.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is -72.73% vs -2.16% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 142.45% vs -57.14% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 99.72% vs 17.84% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -71.58% vs 156.97% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Netwrk.18 Media With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
497.81
0
497.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
497.81
0
497.81
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
213.05
0
213.05
Power Cost
0.00
0
0.00
Manufacturing Expenses
100.09
0
100.09
Selling and Distribution Expenses
127.81
0
127.81
Other Expenses
57.36
0.00
57.36
Total Expenditure (Excl Depreciation)
498.31
0
498.31
Operating Profit (PBDIT) excl Other Income
-0.50
0.00
-0.50
Other Income
3.03
0
3.03
Operating Profit (PBDIT)
2.53
0
2.53
Interest
48.31
0
48.31
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-45.78
0
-45.78
Depreciation
33.59
0
33.59
Profit Before Tax
41.25
0
41.25
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-79.37
0
-79.37
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-79.37
0
-79.37
Share in Profit of Associates
120.62
0
120.62
Minority Interest
0.57
0
0.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.68
0
40.68
Equity Capital
765.21
0
765.21
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
0.27
0
0.27
Diluted Earnings per share
0.27
0
0.27
Operating Profit Margin (Excl OI)
-0.10%
0%
0.00
-0.10%
Gross Profit Margin
-9.20%
0%
0.00
-9.20%
PAT Margin
8.29%
0%
0.00
8.29%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 497.81 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 6.40% vs -16.65% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -72.73% vs -2.16% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 40.68 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -72.52% vs 588.39% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 142.45% vs -57.14% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.50 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -112.02% vs -78.14% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 99.72% vs 17.84% in Sep 2024

Quarterly - Interest
Interest 48.31 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -7.63% vs -4.46% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -71.58% vs 156.97% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.10%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024