Newag SA

  • Market Cap: Mid Cap
  • Industry: Automobiles
  • ISIN: PLNEWAG00012
PLN
98.60
-0.2 (-0.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
374.60
449.09
564.97
351.98
223.37
543.33
243.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
374.60
449.09
564.97
351.98
223.37
543.33
243.32
Raw Material Cost
267.04
346.03
471.94
258.51
177.16
433.47
204.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.76
2.24
4.17
3.25
5.19
6.14
7.37
Selling and Distribution Expenses
41.60
38.57
34.59
32.85
35.44
36.67
28.99
Other Expenses
-0.38
-0.22
-0.42
-0.32
-0.52
-0.61
-0.74
Total Expenditure (Excl Depreciation)
308.64
384.60
506.53
291.36
212.60
470.14
233.14
Operating Profit (PBDIT) excl Other Income
66
64.5
58.4
60.599999999999994
10.8
73.2
10.2
Other Income
2.11
-15.13
-0.18
-0.16
4.12
-4.80
1.88
Operating Profit (PBDIT)
83.89
54.32
73.33
56.02
28.27
76.17
19.29
Interest
3.76
2.24
4.17
3.25
5.19
6.14
7.37
Exceptional Items
0.00
-0.68
-0.06
-0.23
-0.25
2.13
0.46
Gross Profit (PBDT)
107.56
103.06
93.03
93.47
46.21
109.86
39.16
Depreciation
14.21
9.02
12.69
12.28
11.61
11.36
11.07
Profit Before Tax
65.92
42.38
56.42
40.25
11.22
60.80
1.31
Tax
13.32
11.64
11.13
8.31
-3.53
6.87
0.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.30
30.63
45.14
31.70
14.67
53.91
0.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.30
30.63
45.14
31.70
14.67
53.91
0.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.29
0.11
0.15
0.24
0.08
0.02
-0.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.59
30.74
45.29
31.94
14.75
53.92
0.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
932.69
880.39
850.50
805.37
816.86
802.20
748.49
Earnings per share (EPS)
1.16
0.68
1.0
0.71
0.33
1.2
0.02
Diluted Earnings per share
1.16
0.68
1.0
0.71
0.33
1.2
0.02
Operating Profit Margin (Excl OI)
18.04%
13.46%
10.77%
12.47%
5.62%
12.81%
2.6%
Gross Profit Margin
21.39%
11.44%
12.23%
14.93%
10.22%
13.28%
5.09%
PAT Margin
13.96%
6.82%
7.99%
9.01%
6.57%
9.92%
0.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is -16.59% vs -20.51% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is 71.34% vs -32.23% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is 17.70% vs -5.44% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is 72.73% vs -47.62% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

Compare Quarterly Results Of Newag SA With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
374.60
488.00
-113.40
-23.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
374.60
488.00
-113.40
-23.24%
Raw Material Cost
267.04
328.00
-60.96
-18.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.76
18.00
-14.24
-79.11%
Selling and Distribution Expenses
41.60
70.00
-28.40
-40.57%
Other Expenses
-0.38
-1.80
1.42
78.89%
Total Expenditure (Excl Depreciation)
308.64
398.00
-89.36
-22.45%
Operating Profit (PBDIT) excl Other Income
65.96
90.00
-24.04
-26.71%
Other Income
2.11
22.00
-19.89
-90.41%
Operating Profit (PBDIT)
83.89
189.00
-105.11
-55.61%
Interest
3.76
18.00
-14.24
-79.11%
Exceptional Items
0.00
-10.00
10.00
100.00%
Gross Profit (PBDT)
107.56
160.00
-52.44
-32.77%
Depreciation
14.21
62.00
-47.79
-77.08%
Profit Before Tax
65.92
99.00
-33.08
-33.41%
Tax
13.32
19.00
-5.68
-29.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
52.30
80.00
-27.70
-34.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.30
80.00
-27.70
-34.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.29
0.00
0.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.59
80.00
-27.41
-34.26%
Equity Capital
0
0
0.00
Face Value
0.25
0.01
0.00
Reserves
932.69
2,161.00
-1,228.31
-56.84%
Earnings per share (EPS)
1.16
0.14
1.02
728.57%
Diluted Earnings per share
1.16
0.14
1.02
728.57%
Operating Profit Margin (Excl OI)
18.04%
21.52%
0.00
-3.48%
Gross Profit Margin
21.39%
32.99%
0.00
-11.60%
PAT Margin
13.96%
16.39%
0.00
-2.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 37.46 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -16.59% vs -20.51% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 67.68% vs -19.06% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 5.26 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 71.34% vs -32.23% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 255.41% vs -42.86% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.18 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 17.70% vs -5.44% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 238.02% vs -52.36% in Mar 2024

Quarterly - Interest
Interest 0.38 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 72.73% vs -47.62% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -26.92% vs -40.91% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.04%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024