Nextgen, Inc.

  • Market Cap: Micro Cap
  • Industry: IT - Hardware
  • ISIN: JP3758150001
JPY
967.00
-20 (-2.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,087.06
979.52
914.86
1,107.56
913.16
843.52
756.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,087.06
979.52
914.86
1,107.56
913.16
843.52
756.55
Raw Material Cost
711.53
630.65
496.10
659.16
577.16
494.38
472.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.96
1.17
1.30
1.47
0.75
1.02
0.96
Selling and Distribution Expenses
307.08
290.62
286.35
355.05
274.03
252.26
274.00
Other Expenses
-0.10
-0.12
-0.13
-0.15
-0.07
-0.10
-0.10
Total Expenditure (Excl Depreciation)
1,018.61
921.27
782.44
1,014.21
851.19
746.63
746.49
Operating Profit (PBDIT) excl Other Income
68.5
58.3
132.4
93.3
62
96.89999999999999
10.1
Other Income
-0.44
1.72
0.40
1.42
-0.73
0.65
-0.40
Operating Profit (PBDIT)
145.81
132.82
193.73
181.21
130.57
163.12
68.73
Interest
0.96
1.17
1.30
1.47
0.75
1.02
0.96
Exceptional Items
-0.28
-2.11
0.00
-35.48
-5.62
0.00
0.00
Gross Profit (PBDT)
375.53
348.88
418.76
448.39
336.00
349.14
284.06
Depreciation
77.80
72.84
60.92
86.44
69.33
65.59
59.07
Profit Before Tax
66.78
56.69
131.51
57.81
54.88
96.52
8.70
Tax
4.75
10.42
21.51
-19.09
10.99
17.15
3.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.02
46.27
110.00
76.91
43.90
79.38
4.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.02
46.27
110.00
76.91
43.90
79.38
4.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.02
46.27
110.00
76.91
43.90
79.38
4.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,330.49
2,314.91
2,267.69
2,172.75
2,095.70
2,066.82
1,949.88
Earnings per share (EPS)
20.0
14.91
35.53
24.87
14.19
25.93
1.55
Diluted Earnings per share
20.0
14.91
35.53
24.87
14.19
25.93
1.55
Operating Profit Margin (Excl OI)
6.3%
5.95%
14.47%
8.43%
6.79%
11.49%
1.33%
Gross Profit Margin
13.3%
13.22%
21.03%
13.02%
13.6%
19.22%
8.96%
PAT Margin
5.71%
4.72%
12.02%
6.94%
4.81%
9.41%
0.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 19.04% vs 16.58% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 41.23% vs 26.51% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 11.35% vs 28.98% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 42.86% vs 0.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Nextgen, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,087.06
1,890.27
-803.21
-42.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,087.06
1,890.27
-803.21
-42.49%
Raw Material Cost
711.53
1,297.18
-585.65
-45.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.96
14.75
-13.79
-93.49%
Selling and Distribution Expenses
307.08
689.52
-382.44
-55.46%
Other Expenses
-0.10
-1.48
1.38
93.24%
Total Expenditure (Excl Depreciation)
1,018.61
1,986.70
-968.09
-48.73%
Operating Profit (PBDIT) excl Other Income
68.45
-96.43
164.88
170.98%
Other Income
-0.44
-24.96
24.52
98.24%
Operating Profit (PBDIT)
145.81
-77.45
223.26
288.26%
Interest
0.96
14.75
-13.79
-93.49%
Exceptional Items
-0.28
-1.82
1.54
84.62%
Gross Profit (PBDT)
375.53
593.09
-217.56
-36.68%
Depreciation
77.80
43.94
33.86
77.06%
Profit Before Tax
66.78
-137.96
204.74
148.41%
Tax
4.75
-10.41
15.16
145.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
62.02
-127.55
189.57
148.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.02
-127.55
189.57
148.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.02
-127.55
189.57
148.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,330.49
5,169.71
-2,839.22
-54.92%
Earnings per share (EPS)
20.00
-20.65
40.65
196.85%
Diluted Earnings per share
20.00
-20.65
40.65
196.85%
Operating Profit Margin (Excl OI)
6.30%
-5.10%
0.00
11.40%
Gross Profit Margin
13.30%
-4.97%
0.00
18.27%
PAT Margin
5.71%
-6.75%
0.00
12.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 108.71 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.99% vs 7.06% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 19.04% vs 16.58% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 33.91% vs -57.91% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 41.23% vs 26.51% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.62 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 11.52% vs -32.18% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 11.35% vs 28.98% in Dec 2024

Quarterly - Interest
Interest 0.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -16.67% vs -7.69% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 42.86% vs 0.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.30%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024