NHPC Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

2,220.73

3,365.26

3,213.77

2,346.97

2,286.76

3,051.93

2,694.20

Other Operating Income

0.00

Total Operating income

2,220.73

3,365.26

3,213.77

2,346.97

2,286.76

3,051.93

2,694.20

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

346.41

326.46

423.50

421.15

686.70

373.27

342.48

Power Cost

125.86

301.68

290.24

97.90

103.90

314.24

283.12

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

1,536.86

710.25

698.52

737.73

481.06

559.26

459.13

Total Expenditure (Excl Depreciation)

2,009.13

1,338.39

1,412.26

1,256.78

1,271.66

1,246.77

1,084.73

Operating Profit (PBDIT) excl Other Income

211.60

2,026.87

1,801.51

1,090.19

1,015.10

1,805.16

1,609.47

Other Income

272.10

264.72

228.99

325.44

330.13

350.16

343.72

Operating Profit (PBDIT)

483.70

2,291.59

2,030.50

1,415.63

1,345.23

2,155.32

1,953.19

Interest

310.25

277.69

260.80

-12.09

649.14

307.99

243.90

Exceptional Items

0.00

Gross Profit (PBDT)

173.45

2,013.90

1,769.70

1,427.72

696.09

1,847.33

1,709.29

Depreciation

456.61

441.46

435.77

314.74

296.71

285.26

296.33

Profit Before Tax

-282.20

1,572.53

1,334.55

1,113.09

400.57

1,562.42

1,413.67

Tax

573.28

535.99

387.15

247.15

104.23

605.22

398.86

Provisions and contingencies

0.00

Profit After Tax

-856.44

1,036.45

946.78

865.83

295.15

956.85

1,014.10

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

319.64

1,219.19

1,130.54

919.52

328.94

1,059.99

1,100.92

Share in Profit of Associates

0.96

0.09

0.62

0.11

1.19

0.35

0.71

Minority Interest

101.48

197.84

66.14

65.99

98.90

160.31

79.86

Other related items

0.00

Consolidated Net Profit

219.12

1,021.44

1,065.02

853.64

231.23

900.03

1,021.77

Equity Capital

10,045.03

Face Value

10.0

Reserves

31,420.44

31,194.76

30,680.68

29,623.13

30,201.46

30,054.31

29,658.58

Earnings per share (EPS)

0.22

1.02

1.06

0.85

0.23

0.9

1.02

Diluted Earnings per share

0.22

1.02

1.06

0.85

0.23

0.9

1.02

Operating Profit Margin (Excl OI)

9.53%

60.23%

56.06%

46.45%

44.39%

59.15%

59.74%

Gross Profit Margin

7.81%

59.84%

55.07%

60.83%

30.44%

60.53%

63.44%

PAT Margin

-38.52%

30.8%

29.48%

36.9%

12.96%

31.36%

37.67%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is -2.89% vs 11.25% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -5.24% vs -52.49% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -79.15% vs 34.97% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is -52.21% vs 386.79% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of NHPC Ltd With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

2,220.73

4,081.76

-1,861.03

-45.59%

Other Operating Income

0.00

Total Operating income

2,220.73

4,081.76

-1,861.03

-45.59%

Raw Material Cost

0.00

Purchase of Finished goods

0.00

48.47

-48.47

-100.00%

(Increase) / Decrease In Stocks

0.00

Employee Cost

346.41

193.47

152.94

79.05%

Power Cost

125.86

1,240.86

-1,115.00

-89.86%

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

1,536.86

569.39

967.47

169.91%

Total Expenditure (Excl Depreciation)

2,009.13

2,052.19

-43.06

-2.10%

Operating Profit (PBDIT) excl Other Income

211.60

2,029.57

-1,817.97

-89.57%

Other Income

272.10

172.78

99.32

57.48%

Operating Profit (PBDIT)

483.70

2,202.35

-1,718.65

-78.04%

Interest

310.25

1,484.88

-1,174.63

-79.11%

Exceptional Items

0.00

-65.19

65.19

100.00%

Gross Profit (PBDT)

173.45

652.28

-478.83

-73.41%

Depreciation

456.61

828.70

-372.09

-44.90%

Profit Before Tax

-282.20

-172.88

-109.32

-63.23%

Tax

573.28

-701.63

1,274.91

181.71%

Provisions and contingencies

0.00

Profit After Tax

-856.44

525.21

-1,381.65

-263.07%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

319.64

525.21

-205.57

-39.14%

Share in Profit of Associates

0.96

3.54

-2.58

-72.88%

Minority Interest

101.48

108.81

-7.33

-6.74%

Other related items

0.00

Consolidated Net Profit

219.12

419.94

-200.82

-47.82%

Equity Capital

10,045.03

1,746.60

8,298.43

475.12%

Face Value

10.00

0.00

Reserves

31,420.44

0.00

31,420.44

Earnings per share (EPS)

0.22

2.40

-2.18

-90.83%

Diluted Earnings per share

0.22

2.41

-2.19

-90.87%

Operating Profit Margin (Excl OI)

9.53%

49.72%

0.00

-40.19%

Gross Profit Margin

7.81%

15.98%

0.00

-8.17%

PAT Margin

-38.52%

12.95%

0.00

-51.47%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 2,220.73 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -34.01% vs 4.71% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -2.89% vs 11.25% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 219.12 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -78.55% vs -4.09% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -5.24% vs -52.49% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 211.60 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -89.56% vs 12.51% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -79.15% vs 34.97% in Dec 2024

Quarterly - Interest

Interest 310.25 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 11.73% vs 6.48% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -52.21% vs 386.79% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 9.53%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024