Nihonwasou Holdings, Inc.

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: JP3756080002
JPY
345.00
-4 (-1.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,211.34
1,121.01
1,175.98
977.65
1,277.47
1,208.12
1,229.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,211.34
1,121.01
1,175.98
977.65
1,277.47
1,208.12
1,229.97
Raw Material Cost
116.20
104.18
93.38
86.41
115.54
103.98
100.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.39
10.18
11.81
9.61
10.51
8.83
9.88
Selling and Distribution Expenses
914.53
921.12
946.11
928.74
977.13
914.35
969.42
Other Expenses
-1.24
-1.02
-1.18
-0.96
-1.05
-0.88
-0.99
Total Expenditure (Excl Depreciation)
1,030.73
1,025.30
1,039.49
1,015.14
1,092.67
1,018.33
1,069.54
Operating Profit (PBDIT) excl Other Income
180.6
95.7
136.5
-37.5
184.8
189.8
160.39999999999998
Other Income
-1.28
-1.58
-3.84
0.01
-6.28
-0.69
-3.74
Operating Profit (PBDIT)
184.36
99.14
137.63
-32.60
184.38
195.01
162.31
Interest
12.39
10.18
11.81
9.61
10.51
8.83
9.88
Exceptional Items
2.05
0.00
22.20
0.00
-6.27
0.00
0.00
Gross Profit (PBDT)
1,095.13
1,016.83
1,082.61
891.25
1,161.94
1,104.13
1,129.85
Depreciation
5.03
5.00
4.97
4.87
5.85
5.91
5.62
Profit Before Tax
168.99
83.96
143.04
-47.09
161.75
180.27
146.81
Tax
38.24
36.97
37.22
5.23
25.18
69.22
54.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
130.74
47.00
105.82
-52.31
136.57
111.05
92.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
130.74
47.00
105.82
-52.31
136.57
111.05
92.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
130.74
47.00
105.82
-52.31
136.57
111.05
92.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,732.61
3,619.79
3,597.58
3,526.80
3,632.70
3,513.53
3,444.79
Earnings per share (EPS)
14.42
5.18
11.67
-5.77
15.06
12.25
10.19
Diluted Earnings per share
14.42
5.18
11.67
-5.77
15.06
12.25
10.19
Operating Profit Margin (Excl OI)
14.91%
8.54%
11.61%
-3.83%
14.47%
15.71%
13.04%
Gross Profit Margin
14.37%
7.94%
12.59%
-4.32%
13.12%
15.41%
12.39%
PAT Margin
10.79%
4.19%
9.0%
-5.35%
10.69%
9.19%
7.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -5.18% vs 8.35% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -4.32% vs 90.25% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -2.67% vs 16.28% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 18.10% vs 28.05% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Nihonwasou Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,211.34
5,437.94
-4,226.60
-77.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,211.34
5,437.94
-4,226.60
-77.72%
Raw Material Cost
116.20
1,830.87
-1,714.67
-93.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.39
10.77
1.62
15.04%
Selling and Distribution Expenses
914.53
3,031.31
-2,116.78
-69.83%
Other Expenses
-1.24
-1.08
-0.16
-14.81%
Total Expenditure (Excl Depreciation)
1,030.73
4,862.18
-3,831.45
-78.80%
Operating Profit (PBDIT) excl Other Income
180.61
575.76
-395.15
-68.63%
Other Income
-1.28
27.17
-28.45
-104.71%
Operating Profit (PBDIT)
184.36
748.86
-564.50
-75.38%
Interest
12.39
10.77
1.62
15.04%
Exceptional Items
2.05
-18.23
20.28
111.25%
Gross Profit (PBDT)
1,095.13
3,607.07
-2,511.94
-69.64%
Depreciation
5.03
145.93
-140.90
-96.55%
Profit Before Tax
168.99
573.93
-404.94
-70.56%
Tax
38.24
279.00
-240.76
-86.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
130.74
294.94
-164.20
-55.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
130.74
294.94
-164.20
-55.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
130.74
294.94
-164.20
-55.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,732.61
3,873.82
-141.21
-3.65%
Earnings per share (EPS)
14.42
53.35
-38.93
-72.97%
Diluted Earnings per share
14.42
53.35
-38.93
-72.97%
Operating Profit Margin (Excl OI)
14.91%
10.59%
0.00
4.32%
Gross Profit Margin
14.37%
13.24%
0.00
1.13%
PAT Margin
10.79%
5.42%
0.00
5.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 121.13 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.06% vs -4.68% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -5.18% vs 8.35% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 13.07 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 178.09% vs -55.58% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -4.32% vs 90.25% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.56 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 84.31% vs -28.83% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -2.67% vs 16.28% in Dec 2024

Quarterly - Interest
Interest 1.24 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 21.57% vs -13.56% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 18.10% vs 28.05% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.91%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024