Nissui Corp.

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: JP3718800000
JPY
1,370.50
11 (0.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,36,812.00
2,27,458.00
2,25,485.00
2,22,789.00
2,22,655.00
2,20,038.00
2,20,644.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,36,812.00
2,27,458.00
2,25,485.00
2,22,789.00
2,22,655.00
2,20,038.00
2,20,644.00
Raw Material Cost
1,97,306.00
1,90,778.00
1,87,754.00
1,88,792.00
1,88,138.00
1,85,169.00
1,84,776.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
854.00
706.00
712.00
777.00
780.00
801.00
807.00
Selling and Distribution Expenses
27,880.00
27,170.00
27,448.00
27,059.00
26,951.00
27,318.00
26,143.00
Other Expenses
-85.40
-70.60
-71.20
-77.70
-78.00
-80.10
-80.70
Total Expenditure (Excl Depreciation)
2,25,186.00
2,17,948.00
2,15,202.00
2,15,851.00
2,15,089.00
2,12,487.00
2,10,919.00
Operating Profit (PBDIT) excl Other Income
11626
9510
10283
6938
7566
7551
9725
Other Income
3,150.00
2,408.00
578.00
1,102.00
5,906.00
837.00
2,658.00
Operating Profit (PBDIT)
21,597.00
18,499.00
17,220.00
14,938.00
19,892.00
14,741.00
18,415.00
Interest
854.00
706.00
712.00
777.00
780.00
801.00
807.00
Exceptional Items
-1,155.00
-76.00
-185.00
-555.00
-37.00
207.00
-387.00
Gross Profit (PBDT)
39,506.00
36,680.00
37,731.00
33,997.00
34,517.00
34,869.00
35,868.00
Depreciation
6,821.00
6,581.00
6,359.00
6,898.00
6,420.00
6,353.00
6,032.00
Profit Before Tax
12,769.00
11,135.00
9,963.00
6,706.00
12,655.00
7,793.00
11,190.00
Tax
4,376.00
2,696.00
2,936.00
465.00
3,154.00
1,942.00
3,493.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,050.00
7,787.00
6,509.00
5,803.00
9,079.00
5,208.00
7,368.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,050.00
7,787.00
6,509.00
5,803.00
9,079.00
5,208.00
7,368.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
343.00
651.00
518.00
437.00
423.00
643.00
329.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,393.00
8,438.00
7,027.00
6,240.00
9,502.00
5,851.00
7,697.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,83,986.00
2,74,280.00
2,70,930.00
2,77,039.00
2,61,753.00
2,70,456.00
2,57,064.00
Earnings per share (EPS)
26.54
25.68
20.94
18.67
29.21
16.76
23.7
Diluted Earnings per share
26.54
25.68
20.94
18.67
29.21
16.76
23.7
Operating Profit Margin (Excl OI)
4.91%
4.18%
4.56%
3.11%
3.4%
3.43%
4.41%
Gross Profit Margin
8.27%
7.79%
7.24%
6.11%
8.57%
6.43%
7.81%
PAT Margin
3.4%
3.42%
2.89%
2.6%
4.08%
2.37%
3.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 6.36% vs 1.97% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -11.67% vs 6.49% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 31.90% vs -12.75% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 9.49% vs -11.06% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Nissui Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,36,812.00
1,44,492.00
92,320.00
63.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,36,812.00
1,44,492.00
92,320.00
63.89%
Raw Material Cost
1,97,306.00
1,07,335.00
89,971.00
83.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
854.00
468.00
386.00
82.48%
Selling and Distribution Expenses
27,880.00
25,715.00
2,165.00
8.42%
Other Expenses
-85.40
109.80
-195.20
-177.78%
Total Expenditure (Excl Depreciation)
2,25,186.00
1,34,616.00
90,570.00
67.28%
Operating Profit (PBDIT) excl Other Income
11,626.00
9,876.00
1,750.00
17.72%
Other Income
3,150.00
1,554.00
1,596.00
102.70%
Operating Profit (PBDIT)
21,597.00
17,338.00
4,259.00
24.56%
Interest
854.00
468.00
386.00
82.48%
Exceptional Items
-1,155.00
-841.00
-314.00
-37.34%
Gross Profit (PBDT)
39,506.00
37,157.00
2,349.00
6.32%
Depreciation
6,821.00
5,908.00
913.00
15.45%
Profit Before Tax
12,769.00
10,123.00
2,646.00
26.14%
Tax
4,376.00
2,756.00
1,620.00
58.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,050.00
7,300.00
750.00
10.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,050.00
7,300.00
750.00
10.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
343.00
68.00
275.00
404.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,393.00
7,368.00
1,025.00
13.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,83,986.00
2,72,289.00
11,697.00
4.30%
Earnings per share (EPS)
26.54
89.73
-63.19
-70.42%
Diluted Earnings per share
26.54
89.73
-63.19
-70.42%
Operating Profit Margin (Excl OI)
4.91%
6.83%
0.00
-1.92%
Gross Profit Margin
8.27%
11.09%
0.00
-2.82%
PAT Margin
3.40%
5.05%
0.00
-1.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 23,681.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.11% vs 0.88% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.36% vs 1.97% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 839.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -0.53% vs 20.08% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -11.67% vs 6.49% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,844.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 14.64% vs -3.31% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 31.90% vs -12.75% in Dec 2024

Quarterly - Interest
Interest 85.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 20.96% vs -0.84% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 9.49% vs -11.06% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.91%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024