Nitori Holdings Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Retailing
  • ISIN: JP3756100008
JPY
2,840.00
31 (1.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
2,31,694.00
2,24,005.00
2,59,177.00
2,12,949.00
2,32,819.00
2,32,053.00
2,46,932.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,31,694.00
2,24,005.00
2,59,177.00
2,12,949.00
2,32,819.00
2,32,053.00
2,46,932.00
Raw Material Cost
1,07,889.00
1,09,966.00
1,27,996.00
1,03,887.00
1,13,529.00
1,15,532.00
1,19,228.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
927.00
393.00
230.00
201.00
149.00
145.00
136.00
Selling and Distribution Expenses
87,486.00
92,581.00
90,241.00
85,576.00
84,801.00
86,660.00
85,013.00
Other Expenses
-92.70
-39.30
-23.00
-20.10
-14.90
-14.50
-13.60
Total Expenditure (Excl Depreciation)
1,95,375.00
2,02,547.00
2,18,237.00
1,89,463.00
1,98,330.00
2,02,192.00
2,04,241.00
Operating Profit (PBDIT) excl Other Income
36319
21458
40940
23486
34489
29861
42691
Other Income
764.00
1,692.00
1,833.00
1,276.00
1,080.00
3,156.00
1,791.00
Operating Profit (PBDIT)
54,147.00
32,595.00
50,919.00
33,167.00
43,318.00
41,529.00
51,398.00
Interest
927.00
393.00
230.00
201.00
149.00
145.00
136.00
Exceptional Items
0.00
-10,092.00
-133.00
-409.00
-388.00
-9,740.00
-167.00
Gross Profit (PBDT)
1,23,805.00
1,14,039.00
1,31,181.00
1,09,062.00
1,19,290.00
1,16,521.00
1,27,704.00
Depreciation
17,064.00
9,445.00
8,146.00
8,405.00
7,749.00
8,512.00
6,916.00
Profit Before Tax
36,156.00
12,607.00
42,409.00
24,153.00
35,032.00
23,131.00
44,179.00
Tax
10,976.00
5,741.00
12,846.00
7,910.00
10,818.00
5,143.00
13,688.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26,154.00
6,867.00
29,567.00
16,243.00
24,213.00
17,988.00
30,492.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26,154.00
6,867.00
29,567.00
16,243.00
24,213.00
17,988.00
30,492.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
0.00
-4.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,155.00
6,867.00
29,563.00
16,243.00
24,213.00
17,988.00
30,492.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,19,835.00
9,65,352.00
9,52,050.00
9,39,022.00
9,17,433.00
8,96,304.00
8,80,952.00
Earnings per share (EPS)
231.43
60.77
261.63
143.73
214.25
159.17
269.81
Diluted Earnings per share
231.43
60.77
261.63
143.73
214.25
159.17
269.81
Operating Profit Margin (Excl OI)
15.68%
9.58%
15.8%
11.03%
14.81%
12.87%
17.29%
Gross Profit Margin
22.97%
9.84%
19.51%
15.29%
18.38%
13.64%
20.69%
PAT Margin
11.29%
3.07%
11.41%
7.63%
10.4%
7.75%
12.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 3.43% vs -13.57% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 280.88% vs -76.77% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 72.74% vs -37.04% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 135.88% vs 70.87% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Nitori Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,31,694.00
1,67,172.00
64,522.00
38.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,31,694.00
1,67,172.00
64,522.00
38.60%
Raw Material Cost
1,07,889.00
80,022.00
27,867.00
34.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
927.00
13,295.00
-12,368.00
-93.03%
Selling and Distribution Expenses
87,486.00
61,030.00
26,456.00
43.35%
Other Expenses
-92.70
-1,329.50
1,236.80
93.03%
Total Expenditure (Excl Depreciation)
1,95,375.00
1,41,052.00
54,323.00
38.51%
Operating Profit (PBDIT) excl Other Income
36,319.00
26,120.00
10,199.00
39.05%
Other Income
764.00
18,498.00
-17,734.00
-95.87%
Operating Profit (PBDIT)
54,147.00
48,871.00
5,276.00
10.80%
Interest
927.00
13,295.00
-12,368.00
-93.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,23,805.00
87,150.00
36,655.00
42.06%
Depreciation
17,064.00
4,253.00
12,811.00
301.22%
Profit Before Tax
36,156.00
31,320.00
4,836.00
15.44%
Tax
10,976.00
6,308.00
4,668.00
74.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
26,154.00
28,169.00
-2,015.00
-7.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26,154.00
28,169.00
-2,015.00
-7.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.00
1,071.00
-1,070.00
-99.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,155.00
29,240.00
-3,085.00
-10.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,19,835.00
9,58,533.00
-38,698.00
-4.04%
Earnings per share (EPS)
231.43
640.60
-409.17
-63.87%
Diluted Earnings per share
231.43
640.60
-409.17
-63.87%
Operating Profit Margin (Excl OI)
15.68%
15.62%
0.00
0.06%
Gross Profit Margin
22.97%
21.28%
0.00
1.69%
PAT Margin
11.29%
16.85%
0.00
-5.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 23,169.40 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 3.43% vs -13.57% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -0.48% vs 6.55% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2,615.50 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 280.88% vs -76.77% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 8.02% vs 5.67% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,338.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 72.74% vs -37.04% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 26.39% vs 6.00% in Jun 2024

Quarterly - Interest
Interest 92.70 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 135.88% vs 70.87% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 522.15% vs 17.32% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.68%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024