Nitori Holdings Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Retailing
  • ISIN: JP3756100008
JPY
2,660.00
44 (1.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,49,392.00
2,07,417.00
2,31,694.00
2,24,005.00
2,59,296.00
2,13,717.00
2,32,819.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,49,392.00
2,07,417.00
2,31,694.00
2,24,005.00
2,59,296.00
2,13,717.00
2,32,819.00
Raw Material Cost
1,14,759.00
98,073.00
1,07,889.00
1,09,966.00
1,26,476.00
1,04,673.00
1,13,529.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
906.00
1,027.00
927.00
393.00
842.00
746.00
149.00
Selling and Distribution Expenses
90,733.00
86,947.00
87,486.00
92,581.00
89,011.00
82,870.00
84,801.00
Other Expenses
-90.60
-102.70
-92.70
-39.30
-84.20
-74.60
-14.90
Total Expenditure (Excl Depreciation)
2,05,492.00
1,85,020.00
1,95,375.00
2,02,547.00
2,15,487.00
1,87,543.00
1,98,330.00
Operating Profit (PBDIT) excl Other Income
43900
22397
36319
21458
43809
26174
34489
Other Income
2,775.00
790.00
764.00
1,692.00
785.00
162.00
1,080.00
Operating Profit (PBDIT)
63,674.00
40,519.00
54,147.00
32,595.00
60,260.00
42,386.00
43,318.00
Interest
906.00
1,027.00
927.00
393.00
842.00
746.00
149.00
Exceptional Items
0.00
0.00
0.00
-10,092.00
0.00
0.00
-388.00
Gross Profit (PBDT)
1,34,633.00
1,09,344.00
1,23,805.00
1,14,039.00
1,32,820.00
1,09,044.00
1,19,290.00
Depreciation
16,999.00
17,332.00
17,064.00
9,445.00
15,666.00
16,050.00
7,749.00
Profit Before Tax
45,770.00
22,159.00
36,156.00
12,607.00
43,751.00
25,592.00
35,032.00
Tax
14,358.00
7,640.00
10,976.00
5,741.00
13,999.00
7,786.00
10,818.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,604.00
15,588.00
26,154.00
6,867.00
30,669.00
18,655.00
24,213.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,604.00
15,588.00
26,154.00
6,867.00
30,669.00
18,655.00
24,213.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
1.00
1.00
0.00
-4.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32,605.00
15,589.00
26,155.00
6,867.00
30,665.00
18,655.00
24,213.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,73,408.00
9,40,436.00
9,19,835.00
9,65,352.00
9,52,050.00
9,39,022.00
9,17,433.00
Earnings per share (EPS)
57.7
27.58
46.29
60.77
54.28
33.01
42.85
Diluted Earnings per share
57.7
27.58
46.29
60.77
54.28
33.01
42.85
Operating Profit Margin (Excl OI)
17.6%
10.8%
15.68%
9.58%
16.9%
12.25%
14.81%
Gross Profit Margin
25.17%
19.04%
22.97%
9.84%
22.91%
19.48%
18.38%
PAT Margin
13.07%
7.52%
11.29%
3.07%
11.83%
8.73%
10.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 20.24% vs -10.48% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 109.15% vs -40.40% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 53.29% vs -25.58% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -11.78% vs 10.79% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Nitori Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,49,392.00
1,80,805.00
68,587.00
37.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,49,392.00
1,80,805.00
68,587.00
37.93%
Raw Material Cost
1,14,759.00
87,734.00
27,025.00
30.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
906.00
5,611.00
-4,705.00
-83.85%
Selling and Distribution Expenses
90,733.00
62,355.00
28,378.00
45.51%
Other Expenses
-90.60
-561.10
470.50
83.85%
Total Expenditure (Excl Depreciation)
2,05,492.00
1,50,089.00
55,403.00
36.91%
Operating Profit (PBDIT) excl Other Income
43,900.00
30,716.00
13,184.00
42.92%
Other Income
2,775.00
32,935.00
-30,160.00
-91.57%
Operating Profit (PBDIT)
63,674.00
67,541.00
-3,867.00
-5.73%
Interest
906.00
5,611.00
-4,705.00
-83.85%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,34,633.00
93,071.00
41,562.00
44.66%
Depreciation
16,999.00
3,890.00
13,109.00
336.99%
Profit Before Tax
45,770.00
58,039.00
-12,269.00
-21.14%
Tax
14,358.00
23,737.00
-9,379.00
-39.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
32,604.00
42,344.00
-9,740.00
-23.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,604.00
42,344.00
-9,740.00
-23.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.00
1,673.00
-1,672.00
-99.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32,605.00
44,017.00
-11,412.00
-25.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,73,408.00
11,31,946.00
-1,58,538.00
-14.01%
Earnings per share (EPS)
57.70
962.71
-905.01
-94.01%
Diluted Earnings per share
57.70
962.71
-905.01
-94.01%
Operating Profit Margin (Excl OI)
17.60%
16.99%
0.00
0.61%
Gross Profit Margin
25.17%
34.25%
0.00
-9.08%
PAT Margin
13.07%
23.42%
0.00
-10.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 24,939.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 20.24% vs -10.48% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -3.82% vs 5.01% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3,260.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 109.15% vs -40.40% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.33% vs 0.57% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,089.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 53.29% vs -25.58% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 2.39% vs 19.89% in Dec 2024

Quarterly - Interest
Interest 90.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -11.78% vs 10.79% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 7.60% vs 519.12% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.60%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024