NJS Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

6,437.82

4,123.51

5,444.70

8,848.30

5,422.72

3,820.12

4,997.06

Other Operating Income

0.00

Total Operating income

6,437.82

4,123.51

5,444.70

8,848.30

5,422.72

3,820.12

4,997.06

Raw Material Cost

4,354.70

3,419.18

2,842.37

4,197.68

3,598.16

2,736.82

2,699.48

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.00

0.01

0.00

Selling and Distribution Expenses

1,768.71

1,659.62

1,956.51

1,387.36

1,536.65

1,623.42

1,591.54

Other Expenses

-0.00

16.90

Total Expenditure (Excl Depreciation)

6,123.41

5,078.79

4,798.88

5,585.04

5,134.81

4,360.25

4,460.01

Operating Profit (PBDIT) excl Other Income

314.40000000000003

-955.3

645.8

3263.2999999999997

287.9

-540.1

537

Other Income

52.83

14.37

34.80

7.57

63.44

-26.08

63.92

Operating Profit (PBDIT)

455.90

-759.83

801.71

3,367.04

451.70

-460.86

688.14

Interest

0.00

0.01

0.00

Exceptional Items

-11.11

-147.60

0.83

5.14

0.77

0.00

30.45

Gross Profit (PBDT)

2,083.12

704.33

2,602.33

4,650.62

1,824.56

1,083.30

2,297.58

Depreciation

88.66

181.09

121.09

96.20

100.35

105.34

87.17

Profit Before Tax

356.04

-1,088.52

681.45

3,275.97

352.11

-566.21

631.41

Tax

62.17

-294.86

260.34

1,012.39

97.19

-150.87

179.70

Provisions and contingencies

0.00

Profit After Tax

288.12

-790.15

422.99

2,261.51

250.42

-415.63

455.58

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

288.12

-790.15

422.99

2,261.51

250.42

-415.63

455.58

Share in Profit of Associates

0.00

Minority Interest

5.75

-3.51

-1.89

2.07

4.51

0.29

-3.88

Other related items

0.00

Consolidated Net Profit

293.87

-793.66

421.10

2,263.58

254.92

-415.34

451.71

Equity Capital

0.00

Face Value

0.0

Reserves

28,506.56

28,685.80

28,773.38

28,237.95

26,124.43

25,649.82

26,607.19

Earnings per share (EPS)

30.25

-82.97

44.42

237.68

26.32

-43.85

48.04

Diluted Earnings per share

30.25

-82.97

44.42

237.68

26.32

-43.85

48.04

Operating Profit Margin (Excl OI)

4.88%

-23.17%

11.86%

36.88%

5.31%

-14.14%

10.75%

Gross Profit Margin

6.91%

-22.01%

14.74%

38.11%

8.34%

-12.06%

14.38%

PAT Margin

4.48%

-19.16%

7.77%

25.56%

4.62%

-10.88%

9.12%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 18.72% vs 7.79% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 15.30% vs -64.02% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 3.81% vs 1,987.63% in Dec 2024

Interest

No Interest in the last few periods

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of NJS Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

6,437.82

1,564.60

4,873.22

311.47%

Other Operating Income

0.00

Total Operating income

6,437.82

1,564.60

4,873.22

311.47%

Raw Material Cost

4,354.70

322.08

4,032.62

1,252.06%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.00

0.60

-0.60

-100.00%

Selling and Distribution Expenses

1,768.71

903.54

865.17

95.75%

Other Expenses

-0.00

-0.06

0.06

100.00%

Total Expenditure (Excl Depreciation)

6,123.41

1,225.62

4,897.79

399.62%

Operating Profit (PBDIT) excl Other Income

314.42

338.98

-24.56

-7.25%

Other Income

52.83

7.01

45.82

653.64%

Operating Profit (PBDIT)

455.90

430.43

25.47

5.92%

Interest

0.00

0.60

-0.60

-100.00%

Exceptional Items

-11.11

0.00

-11.11

Gross Profit (PBDT)

2,083.12

1,242.52

840.60

67.65%

Depreciation

88.66

84.44

4.22

5.00%

Profit Before Tax

356.04

345.39

10.65

3.08%

Tax

62.17

107.12

-44.95

-41.96%

Provisions and contingencies

0.00

Profit After Tax

288.12

238.27

49.85

20.92%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

288.12

238.27

49.85

20.92%

Share in Profit of Associates

0.00

Minority Interest

5.75

0.00

5.75

Other related items

0.00

Consolidated Net Profit

293.87

238.27

55.60

23.33%

Equity Capital

0.00

Face Value

0.00

Reserves

28,506.56

5,911.75

22,594.81

382.20%

Earnings per share (EPS)

30.25

13.41

16.84

125.58%

Diluted Earnings per share

30.25

13.41

16.84

125.58%

Operating Profit Margin (Excl OI)

4.88%

21.67%

0.00

-16.79%

Gross Profit Margin

6.91%

27.47%

0.00

-20.56%

PAT Margin

4.48%

15.23%

0.00

-10.75%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 643.78 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 56.12% vs -24.27% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 18.72% vs 7.79% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 29.39 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 137.03% vs -288.48% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 15.30% vs -64.02% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 40.31 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 152.07% vs -200.95% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 3.81% vs 1,987.63% in Dec 2024

Quarterly - Interest

No Interest in the last few periods

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 4.88%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024