Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
342.30
310.50
316.80
306.50
351.00
327.10
248.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
342.30
310.50
316.80
306.50
351.00
327.10
248.40
Raw Material Cost
189.10
185.70
174.60
182.50
182.90
198.50
113.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
166.00
162.10
142.90
156.90
160.80
154.40
104.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.70
1.30
1.20
1.70
2.60
2.00
2.70
Selling and Distribution Expenses
122.10
128.40
102.90
128.40
129.30
120.50
97.60
Other Expenses
-16.87
-16.34
-14.41
-15.86
-16.34
-15.64
-10.74
Total Expenditure (Excl Depreciation)
311.20
314.10
277.50
310.90
312.20
319.00
210.90
Operating Profit (PBDIT) excl Other Income
31.099999999999998
-3.5999999999999996
39.300000000000004
-4.4
38.8
8.100000000000001
37.5
Other Income
94.10
-149.30
8.90
-83.40
144.20
159.00
36.20
Operating Profit (PBDIT)
141.20
-140.90
48.20
-71.40
199.60
195.90
80.40
Interest
2.70
1.30
1.20
1.70
2.60
2.00
2.70
Exceptional Items
0.00
0.00
-169.10
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
153.20
124.80
142.20
124.00
168.10
128.60
135.10
Depreciation
16.00
12.00
0.00
16.40
16.60
28.80
6.70
Profit Before Tax
122.30
-154.20
-119.70
-89.50
180.40
165.10
71.00
Tax
26.00
-28.70
6.90
-19.50
40.70
35.20
17.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.20
-125.30
-126.70
-69.70
139.30
129.60
53.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.20
-125.30
-126.70
-69.70
139.30
129.60
53.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96.20
-125.30
-126.70
-69.70
139.30
129.60
53.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
1,127.80
1,032.10
1,146.30
1,284.50
1,354.10
1,286.60
1,156.40
Earnings per share (EPS)
5.35
-6.37
-7.63
-3.87
7.73
7.2
2.98
Diluted Earnings per share
5.35
-6.37
-7.63
-3.87
7.73
7.2
2.98
Operating Profit Margin (Excl OI)
9.09%
-1.16%
12.41%
-1.44%
11.05%
2.48%
15.1%
Gross Profit Margin
40.4%
-45.8%
-37.78%
-23.85%
56.13%
59.28%
31.28%
PAT Margin
28.1%
-40.35%
-39.99%
-22.74%
39.69%
39.62%
21.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2025 is 10.24% vs -1.99% in Mar 2025
Consolidate Net Profit
QoQ Growth in quarter ended Jun 2025 is 176.78% vs 1.10% in Mar 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2025 is 460.71% vs -78.63% in Mar 2025
Interest
QoQ Growth in quarter ended Jun 2025 is 107.69% vs 8.33% in Mar 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
Compare Quarterly Results Of North Media A/S With
Figures in Million
Consolidate Quarterly Results
Change(DKK)
Change(%)
Net Sales
342.30
0
342.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
342.30
0
342.30
Raw Material Cost
189.10
0
189.10
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
166.00
0
166.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.70
0
2.70
Selling and Distribution Expenses
122.10
0
122.10
Other Expenses
-16.87
0.00
-16.87
Total Expenditure (Excl Depreciation)
311.20
0
311.20
Operating Profit (PBDIT) excl Other Income
31.10
0.00
31.10
Other Income
94.10
0
94.10
Operating Profit (PBDIT)
141.20
0
141.20
Interest
2.70
0
2.70
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
153.20
0
153.20
Depreciation
16.00
0
16.00
Profit Before Tax
122.30
0
122.30
Tax
26.00
0
26.00
Provisions and contingencies
0
0
0.00
Profit After Tax
96.20
0
96.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
96.20
0
96.20
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.20
0
96.20
Equity Capital
0
0
0.00
Face Value
5.00
0
0.00
Reserves
1,127.80
0
1,127.80
Earnings per share (EPS)
5.35
0
5.35
Diluted Earnings per share
5.35
0
5.35
Operating Profit Margin (Excl OI)
9.09%
0%
0.00
9.09%
Gross Profit Margin
40.40%
0%
0.00
40.40%
PAT Margin
28.10%
0%
0.00
28.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 34.23 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 10.24% vs -1.99% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -2.48% vs 47.23% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 9.62 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 176.78% vs 1.10% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -30.94% vs 80.44% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.71 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 460.71% vs -78.63% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -14.98% vs 30.66% in Jun 2024
Quarterly - Interest
Interest 0.27 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 107.69% vs 8.33% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 3.85% vs 160.00% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.09%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
