Novac Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3762050007
JPY
2,688.00
176 (7.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Net Sales
8,365.07
6,150.63
5,973.43
7,022.79
9,121.66
9,006.30
8,759.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,365.07
6,150.63
5,973.43
7,022.79
9,121.66
9,006.30
8,759.88
Raw Material Cost
7,240.98
5,754.62
5,540.56
6,559.88
8,546.48
8,574.09
7,921.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.53
5.93
3.73
1.88
6.98
5.00
0.65
Selling and Distribution Expenses
438.10
360.87
372.12
384.84
304.90
362.24
448.77
Other Expenses
-1.55
-0.59
-0.37
-0.19
-0.70
-0.50
-0.07
Total Expenditure (Excl Depreciation)
7,679.08
6,115.49
5,912.67
6,944.71
8,851.38
8,936.33
8,370.00
Operating Profit (PBDIT) excl Other Income
686
35.099999999999994
60.8
78.1
270.3
70
389.90000000000003
Other Income
72.20
2.47
-1.03
0.35
-143.02
0.52
-1.61
Operating Profit (PBDIT)
772.23
52.47
74.35
92.84
143.86
86.58
402.15
Interest
15.53
5.93
3.73
1.88
6.98
5.00
0.65
Exceptional Items
0.00
0.00
0.00
0.00
-16.24
0.00
0.00
Gross Profit (PBDT)
1,124.09
396.01
432.88
462.92
575.18
432.21
838.64
Depreciation
14.04
14.87
14.63
14.40
16.60
16.09
13.89
Profit Before Tax
742.66
31.67
56.00
76.55
104.05
65.49
387.61
Tax
265.10
13.99
25.82
28.58
146.90
62.58
124.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
477.56
17.68
30.18
47.97
-42.85
2.91
262.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
477.56
17.68
30.18
47.97
-42.85
2.91
262.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
477.56
17.68
30.18
47.97
-42.85
2.91
262.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,189.94
17,764.43
18,043.40
18,017.84
18,375.63
18,413.43
18,820.91
Earnings per share (EPS)
92.72
3.43
5.86
9.31
-8.32
0.57
51.05
Diluted Earnings per share
92.72
3.43
5.86
9.31
-8.32
0.57
51.05
Operating Profit Margin (Excl OI)
8.2%
0.57%
1.02%
1.11%
2.96%
0.78%
4.45%
Gross Profit Margin
9.05%
0.76%
1.18%
1.3%
1.32%
0.91%
4.58%
PAT Margin
5.71%
0.29%
0.51%
0.68%
-0.47%
0.03%
3.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Apr 2025 is -8.29% vs 25.96% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Apr 2025 is 1,215.89% vs -180.15% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Apr 2025 is 143.99% vs 132.50% in Apr 2024

stock-summary

Interest

YoY Growth in quarter ended Apr 2025 is 121.43% vs 400.00% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Apr 2025 has improved from Apr 2024

Compare Quarterly Results Of Novac Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,365.07
5,891.00
2,474.07
42.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,365.07
5,891.00
2,474.07
42.00%
Raw Material Cost
7,240.98
4,602.00
2,638.98
57.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.53
9.00
6.53
72.56%
Selling and Distribution Expenses
438.10
599.00
-160.90
-26.86%
Other Expenses
-1.55
-0.90
-0.65
-72.22%
Total Expenditure (Excl Depreciation)
7,679.08
5,201.00
2,478.08
47.65%
Operating Profit (PBDIT) excl Other Income
685.99
690.00
-4.01
-0.58%
Other Income
72.20
21.00
51.20
243.81%
Operating Profit (PBDIT)
772.23
986.00
-213.77
-21.68%
Interest
15.53
9.00
6.53
72.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,124.09
1,289.00
-164.91
-12.79%
Depreciation
14.04
275.00
-260.96
-94.89%
Profit Before Tax
742.66
703.00
39.66
5.64%
Tax
265.10
218.00
47.10
21.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
477.56
428.00
49.56
11.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
477.56
428.00
49.56
11.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
57.00
-57.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
477.56
485.00
-7.44
-1.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,189.94
17,748.00
441.94
2.49%
Earnings per share (EPS)
92.72
25.44
67.28
264.47%
Diluted Earnings per share
92.72
25.44
67.28
264.47%
Operating Profit Margin (Excl OI)
8.20%
11.71%
0.00
-3.51%
Gross Profit Margin
9.05%
16.60%
0.00
-7.55%
PAT Margin
5.71%
7.27%
0.00
-1.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 836.51 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 36.00% vs 2.97% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is -8.29% vs 25.96% in Apr 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 47.76 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 2,598.31% vs -41.39% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 1,215.89% vs -180.15% in Apr 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.00 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 1,300.00% vs -33.69% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 143.99% vs 132.50% in Apr 2024

Quarterly - Interest
Interest 1.55 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 162.71% vs 59.46% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 121.43% vs 400.00% in Apr 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.20%
in Apr 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 has improved from Apr 2024