NS Group, Inc.

  • Market Cap: Small Cap
  • Industry: Real Estate Development
  • ISIN: JP3164810008
JPY
1,470.00
33 (2.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
7,942.00
7,800.00
7,607.00
7,368.00
7,051.00
6,875.00
6,696.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,942.00
7,800.00
7,607.00
7,368.00
7,051.00
6,875.00
6,696.00
Raw Material Cost
4,629.00
5,693.00
4,283.00
4,392.00
4,251.00
4,165.00
4,024.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
145.00
131.00
131.00
131.00
130.00
117.00
112.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
21.20
24.30
21.10
17.70
18.00
11.50
26.60
Total Expenditure (Excl Depreciation)
4,986.00
6,067.00
4,625.00
4,700.00
4,561.00
4,397.00
4,402.00
Operating Profit (PBDIT) excl Other Income
2956
1733
2982
2668
2490
2478
2294
Other Income
3.00
6.00
3.00
4.00
2.00
2.00
404.00
Operating Profit (PBDIT)
3,420.00
2,232.00
3,434.00
3,115.00
2,932.00
2,918.00
3,127.00
Interest
145.00
131.00
131.00
131.00
130.00
117.00
112.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,852.00
1,614.00
2,875.00
2,533.00
2,360.00
2,272.00
2,243.00
Depreciation
461.00
493.00
449.00
443.00
440.00
438.00
429.00
Profit Before Tax
2,814.00
1,609.00
2,853.00
2,541.00
2,362.00
2,362.00
2,587.00
Tax
849.00
313.00
1,007.00
891.00
829.00
850.00
805.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,965.00
1,296.00
1,846.00
1,651.00
1,532.00
1,513.00
1,781.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,965.00
1,296.00
1,846.00
1,651.00
1,532.00
1,513.00
1,781.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,965.00
1,296.00
1,846.00
1,651.00
1,532.00
1,513.00
1,781.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,024.00
28,884.00
27,571.00
25,724.00
0.00
28,541.00
0.00
Earnings per share (EPS)
35.27
24.85
35.39
31.66
29.37
29.01
34.15
Diluted Earnings per share
35.27
24.85
35.39
31.66
29.37
29.01
34.15
Operating Profit Margin (Excl OI)
37.22%
22.22%
39.2%
36.21%
35.31%
36.04%
34.26%
Gross Profit Margin
41.24%
26.95%
43.41%
40.5%
39.74%
40.73%
45.04%
PAT Margin
24.74%
16.62%
24.27%
22.41%
21.73%
22.01%
26.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Markets Mojo
Analysis not available
Compare Quarterly Results Of NS Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,942.00
0
7,942.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,942.00
0
7,942.00
Raw Material Cost
4,629.00
0
4,629.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
145.00
0
145.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
21.20
0.00
21.20
Total Expenditure (Excl Depreciation)
4,986.00
0
4,986.00
Operating Profit (PBDIT) excl Other Income
2,956.00
0.00
2,956.00
Other Income
3.00
0
3.00
Operating Profit (PBDIT)
3,420.00
0
3,420.00
Interest
145.00
0
145.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,852.00
0
2,852.00
Depreciation
461.00
0
461.00
Profit Before Tax
2,814.00
0
2,814.00
Tax
849.00
0
849.00
Provisions and contingencies
0
0
0.00
Profit After Tax
1,965.00
0
1,965.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,965.00
0
1,965.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,965.00
0
1,965.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
29,024.00
0
29,024.00
Earnings per share (EPS)
35.27
0
35.27
Diluted Earnings per share
35.27
0
35.27
Operating Profit Margin (Excl OI)
37.22%
0%
0.00
37.22%
Gross Profit Margin
41.24%
0%
0.00
41.24%
PAT Margin
24.74%
0%
0.00
24.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in

Figures in Million
stock-summary

stock-summary

Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in

Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in

Figures in Million
Quarterly - Interest
Interest NA Million
in

Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in

Figures in %