down arrow

O'will Corp.

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3170150001
  • TKS: 3143
JPY
730.00
-1025 (-58.4%)

Sep 25

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
11,395.72
9,563.17
10,739.21
10,913.00
10,693.83
8,700.01
9,906.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,395.72
9,563.17
10,739.21
10,913.00
10,693.83
8,700.01
9,906.81
Raw Material Cost
9,815.85
8,766.95
9,459.77
9,544.53
9,336.98
7,947.10
8,822.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.18
22.69
18.93
16.45
14.58
12.76
11.49
Selling and Distribution Expenses
916.30
861.88
902.95
907.76
759.42
707.50
761.28
Other Expenses
-2.62
-2.27
-1.89
-1.65
-1.46
-1.28
-1.15
Total Expenditure (Excl Depreciation)
10,732.14
9,628.83
10,362.71
10,452.29
10,096.40
8,654.60
9,583.94
Operating Profit (PBDIT) excl Other Income
663.6
-65.7
376.5
460.7
597.4
45.4
322.9
Other Income
-18.02
12.77
-14.02
-33.00
-8.38
167.55
2.27
Operating Profit (PBDIT)
681.33
-12.57
389.85
479.78
600.84
277.28
325.14
Interest
26.18
22.69
18.93
16.45
14.58
12.76
11.49
Exceptional Items
0.00
-60.00
0.00
-27.21
0.00
0.00
0.00
Gross Profit (PBDT)
1,579.87
796.22
1,279.44
1,368.47
1,356.86
752.91
1,084.15
Depreciation
35.78
40.33
27.38
52.07
11.79
64.32
0.00
Profit Before Tax
619.37
-135.59
343.54
384.05
574.47
200.20
313.65
Tax
193.13
-76.89
111.80
137.49
191.61
31.36
109.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
424.23
-57.66
220.79
247.12
383.66
165.62
199.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
424.23
-57.66
220.79
247.12
383.66
165.62
199.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.01
-1.05
10.95
-0.56
-0.80
3.22
5.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
426.24
-58.70
231.74
246.56
382.86
168.84
204.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,200.95
5,921.76
5,917.81
5,677.27
5,388.80
5,123.06
5,052.07
Earnings per share (EPS)
47.03
-6.39
24.48
27.4
42.7
18.43
22.2
Diluted Earnings per share
47.03
-6.39
24.48
27.4
42.7
18.43
22.2
Operating Profit Margin (Excl OI)
5.82%
-0.69%
3.51%
4.22%
5.59%
0.52%
3.26%
Gross Profit Margin
5.75%
-1.0%
3.45%
4.0%
5.48%
3.04%
3.17%
PAT Margin
3.72%
-0.6%
2.06%
2.26%
3.59%
1.9%
2.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 19.16% vs -10.95% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 826.06% vs -125.33% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 2,864.43% vs -106.26% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 15.42% vs 20.11% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of O'will Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,395.72
3,476.00
7,919.72
227.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,395.72
3,476.00
7,919.72
227.84%
Raw Material Cost
9,815.85
1,801.00
8,014.85
445.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.18
7.00
19.18
274.00%
Selling and Distribution Expenses
916.30
1,257.00
-340.70
-27.10%
Other Expenses
-2.62
-0.70
-1.92
-274.29%
Total Expenditure (Excl Depreciation)
10,732.14
3,058.00
7,674.14
250.95%
Operating Profit (PBDIT) excl Other Income
663.57
418.00
245.57
58.75%
Other Income
-18.02
26.00
-44.02
-169.31%
Operating Profit (PBDIT)
681.33
612.00
69.33
11.33%
Interest
26.18
7.00
19.18
274.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,579.87
1,675.00
-95.13
-5.68%
Depreciation
35.78
168.00
-132.22
-78.70%
Profit Before Tax
619.37
436.00
183.37
42.06%
Tax
193.13
111.00
82.13
73.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
424.23
324.00
100.23
30.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
424.23
324.00
100.23
30.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.01
0.00
2.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
426.24
324.00
102.24
31.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,200.95
12,967.00
-6,766.05
-52.18%
Earnings per share (EPS)
47.03
79.05
-32.02
-40.51%
Diluted Earnings per share
47.03
79.05
-32.02
-40.51%
Operating Profit Margin (Excl OI)
5.82%
12.03%
0.00
-6.21%
Gross Profit Margin
5.75%
17.38%
0.00
-11.63%
PAT Margin
3.72%
9.32%
0.00
-5.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,139.57 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 19.16% vs -10.95% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 6.56% vs 13.92% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 42.62 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 826.06% vs -125.33% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 11.31% vs 66.05% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.94 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 2,864.43% vs -106.26% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 14.81% vs 51.88% in Jun 2025

Quarterly - Interest
Interest 2.62 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 15.42% vs 20.11% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 79.45% vs 60.44% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.82%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading