Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
10,739.21
10,913.00
10,693.83
8,700.01
9,906.81
11,162.26
9,386.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,739.21
10,913.00
10,693.83
8,700.01
9,906.81
11,162.26
9,386.93
Raw Material Cost
9,459.77
9,544.53
9,336.98
7,947.10
8,822.66
10,035.19
8,291.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.93
16.45
14.58
12.76
11.49
11.52
9.08
Selling and Distribution Expenses
902.95
907.76
759.42
707.50
761.28
713.84
714.30
Other Expenses
-1.89
-1.65
-1.46
-1.28
-1.15
-1.15
-0.91
Total Expenditure (Excl Depreciation)
10,362.71
10,452.29
10,096.40
8,654.60
9,583.94
10,749.03
9,005.49
Operating Profit (PBDIT) excl Other Income
376.5
460.7
597.4
45.4
322.9
413.2
381.4
Other Income
-14.02
-33.00
-8.38
167.55
2.27
54.19
-17.88
Operating Profit (PBDIT)
389.85
479.78
600.84
277.28
325.14
499.33
383.20
Interest
18.93
16.45
14.58
12.76
11.49
11.52
9.08
Exceptional Items
0.00
-27.21
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,279.44
1,368.47
1,356.86
752.91
1,084.15
1,127.07
1,095.74
Depreciation
27.38
52.07
11.79
64.32
0.00
31.91
19.64
Profit Before Tax
343.54
384.05
574.47
200.20
313.65
455.90
354.48
Tax
111.80
137.49
191.61
31.36
109.11
143.54
123.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
220.79
247.12
383.66
165.62
199.45
317.50
232.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
220.79
247.12
383.66
165.62
199.45
317.50
232.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.95
-0.56
-0.80
3.22
5.09
-5.15
-1.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
231.74
246.56
382.86
168.84
204.54
312.36
230.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,917.81
5,677.27
5,388.80
5,123.06
5,052.07
4,709.50
4,534.76
Earnings per share (EPS)
24.48
27.4
42.7
18.43
22.2
35.36
25.93
Diluted Earnings per share
24.48
27.4
42.7
18.43
22.2
35.36
25.93
Operating Profit Margin (Excl OI)
3.51%
4.22%
5.59%
0.52%
3.26%
3.7%
4.06%
Gross Profit Margin
3.45%
4.0%
5.48%
3.04%
3.17%
4.37%
3.99%
PAT Margin
2.06%
2.26%
3.59%
1.9%
2.01%
2.84%
2.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is -1.59% vs 2.05% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is -6.04% vs -35.60% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is -21.24% vs -15.82% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is 14.55% vs 13.01% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
Compare Quarterly Results Of O'will Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
10,739.21
3,188.00
7,551.21
236.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,739.21
3,188.00
7,551.21
236.86%
Raw Material Cost
9,459.77
1,680.00
7,779.77
463.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.93
5.00
13.93
278.60%
Selling and Distribution Expenses
902.95
1,329.00
-426.05
-32.06%
Other Expenses
-1.89
-0.50
-1.39
-278.00%
Total Expenditure (Excl Depreciation)
10,362.71
3,009.00
7,353.71
244.39%
Operating Profit (PBDIT) excl Other Income
376.49
179.00
197.49
110.33%
Other Income
-14.02
28.00
-42.02
-150.07%
Operating Profit (PBDIT)
389.85
353.00
36.85
10.44%
Interest
18.93
5.00
13.93
278.60%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,279.44
1,508.00
-228.56
-15.16%
Depreciation
27.38
146.00
-118.62
-81.25%
Profit Before Tax
343.54
202.00
141.54
70.07%
Tax
111.80
56.00
55.80
99.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
220.79
147.00
73.79
50.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
220.79
147.00
73.79
50.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.95
0.00
10.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
231.74
147.00
84.74
57.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,917.81
12,703.00
-6,785.19
-53.41%
Earnings per share (EPS)
24.48
35.86
-11.38
-31.73%
Diluted Earnings per share
24.48
35.86
-11.38
-31.73%
Operating Profit Margin (Excl OI)
3.51%
5.61%
0.00
-2.10%
Gross Profit Margin
3.45%
10.92%
0.00
-7.47%
PAT Margin
2.06%
4.61%
0.00
-2.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,073.92 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -1.59% vs 2.05% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 8.40% vs 26.35% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 23.17 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -6.04% vs -35.60% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 13.30% vs 15.02% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.39 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -21.24% vs -15.82% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 25.09% vs 93.12% in Dec 2024
Quarterly - Interest
Interest 1.89 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 14.55% vs 13.01% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 64.35% vs 283.33% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.51%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
