Ohashi Technica Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

10,479.19

9,920.41

10,046.83

9,791.58

9,888.72

10,368.91

9,967.89

Other Operating Income

0.00

Total Operating income

10,479.19

9,920.41

10,046.83

9,791.58

9,888.72

10,368.91

9,967.89

Raw Material Cost

8,156.82

7,775.81

7,873.13

7,794.20

7,721.32

8,160.81

7,956.44

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1.96

2.42

1.86

2.90

1.71

1.80

1.03

Selling and Distribution Expenses

1,597.88

1,571.88

1,624.46

1,636.37

1,625.17

1,649.81

1,692.77

Other Expenses

-0.20

-0.24

-0.19

-0.29

-0.17

-0.18

-0.10

Total Expenditure (Excl Depreciation)

9,754.70

9,347.69

9,497.59

9,430.57

9,346.49

9,810.62

9,649.22

Operating Profit (PBDIT) excl Other Income

724.5

572.7

549.2

361

542.2

558.3

318.7

Other Income

157.39

804.25

140.44

186.34

142.79

115.13

141.93

Operating Profit (PBDIT)

1,141.39

1,623.84

940.27

819.66

934.76

917.85

677.89

Interest

1.96

2.42

1.86

2.90

1.71

1.80

1.03

Exceptional Items

-0.94

49.09

-1.55

-58.38

-5.14

-4.31

-2.33

Gross Profit (PBDT)

2,322.37

2,144.60

2,173.70

1,997.37

2,167.40

2,208.10

2,011.45

Depreciation

259.51

246.87

250.60

272.31

249.74

244.43

217.29

Profit Before Tax

878.98

1,423.63

686.26

486.06

678.18

667.30

457.25

Tax

242.77

390.10

194.77

193.97

197.14

219.86

135.70

Provisions and contingencies

0.00

Profit After Tax

634.11

1,026.77

493.92

287.86

476.04

444.13

314.54

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

634.11

1,026.77

493.92

287.86

476.04

444.13

314.54

Share in Profit of Associates

0.00

Minority Interest

2.10

6.76

-2.44

4.23

4.99

3.32

7.01

Other related items

0.00

Consolidated Net Profit

636.21

1,033.54

491.49

292.08

481.03

447.45

321.55

Equity Capital

0.00

Face Value

0.0

Reserves

39,142.96

38,243.36

37,919.26

39,145.45

37,389.39

39,285.44

37,682.84

Earnings per share (EPS)

24.79

40.14

19.22

11.1

18.1

16.86

11.92

Diluted Earnings per share

24.79

40.14

19.22

11.1

18.1

16.86

11.92

Operating Profit Margin (Excl OI)

6.91%

5.77%

5.47%

3.69%

5.48%

5.38%

3.2%

Gross Profit Margin

10.86%

16.84%

9.32%

7.75%

9.38%

8.79%

6.77%

PAT Margin

6.05%

10.35%

4.92%

2.94%

4.81%

4.28%

3.16%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 5.63% vs -1.26% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -38.44% vs 110.27% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 20.06% vs 2.48% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is -16.67% vs 26.32% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Ohashi Technica Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

10,479.19

5,140.00

5,339.19

103.88%

Other Operating Income

0.00

Total Operating income

10,479.19

5,140.00

5,339.19

103.88%

Raw Material Cost

8,156.82

2,794.00

5,362.82

191.94%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1.96

61.00

-59.04

-96.79%

Selling and Distribution Expenses

1,597.88

1,915.00

-317.12

-16.56%

Other Expenses

-0.20

-6.10

5.90

96.72%

Total Expenditure (Excl Depreciation)

9,754.70

4,709.00

5,045.70

107.15%

Operating Profit (PBDIT) excl Other Income

724.49

431.00

293.49

68.10%

Other Income

157.39

25.00

132.39

529.56%

Operating Profit (PBDIT)

1,141.39

931.00

210.39

22.60%

Interest

1.96

61.00

-59.04

-96.79%

Exceptional Items

-0.94

0.00

-0.94

Gross Profit (PBDT)

2,322.37

2,346.00

-23.63

-1.01%

Depreciation

259.51

475.00

-215.49

-45.37%

Profit Before Tax

878.98

334.00

544.98

163.17%

Tax

242.77

107.00

135.77

126.89%

Provisions and contingencies

0.00

Profit After Tax

634.11

227.00

407.11

179.34%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

634.11

227.00

407.11

179.34%

Share in Profit of Associates

0.00

Minority Interest

2.10

0.00

2.10

Other related items

0.00

Consolidated Net Profit

636.21

227.00

409.21

180.27%

Equity Capital

0.00

Face Value

0.00

Reserves

39,142.96

17,606.00

21,536.96

122.33%

Earnings per share (EPS)

24.79

10.60

14.19

133.87%

Diluted Earnings per share

24.79

10.60

14.19

133.87%

Operating Profit Margin (Excl OI)

6.91%

8.39%

0.00

-1.48%

Gross Profit Margin

10.86%

15.74%

0.00

-4.88%

PAT Margin

6.05%

4.42%

0.00

1.63%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 1,047.92 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 5.63% vs -1.26% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 5.97% vs -3.49% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 63.62 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -38.44% vs 110.27% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 32.27% vs 18.44% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 98.40 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 20.06% vs 2.48% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 24.24% vs 9.70% in Dec 2024

Quarterly - Interest

Interest 0.20 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -16.67% vs 26.32% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 17.65% vs -51.43% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 6.91%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024