down arrow

Open Up Group, Inc.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3635580008
  • TKS: 2154
JPY
2,025.00
285 (16.38%)

Sep 18

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
42,214.00
41,697.00
42,412.00
41,160.00
41,148.00
45,769.00
52,671.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,214.00
41,697.00
42,412.00
41,160.00
41,148.00
45,769.00
52,671.00
Raw Material Cost
30,729.00
30,089.00
30,416.00
30,010.00
30,109.00
34,160.00
39,641.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
68.00
63.00
50.00
32.00
20.00
128.00
0.00
Selling and Distribution Expenses
8,568.00
7,042.00
7,134.00
7,104.00
7,721.00
8,119.00
8,299.00
Other Expenses
-6.80
-6.30
-5.00
-3.20
-2.00
-12.80
0.00
Total Expenditure (Excl Depreciation)
39,297.00
37,131.00
37,550.00
37,114.00
37,830.00
42,279.00
47,940.00
Operating Profit (PBDIT) excl Other Income
2917
4566
4862
4046
3318
3490
4731
Other Income
136.00
90.00
131.00
102.00
38.00
466.00
155.00
Operating Profit (PBDIT)
3,661.00
5,256.00
5,589.00
4,699.00
3,930.00
4,578.00
5,535.00
Interest
68.00
63.00
50.00
32.00
20.00
128.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11,485.00
11,608.00
11,996.00
11,150.00
11,039.00
11,609.00
13,030.00
Depreciation
608.00
600.00
596.00
551.00
574.00
622.00
649.00
Profit Before Tax
2,985.00
4,592.00
4,943.00
4,116.00
3,336.00
3,829.00
4,885.00
Tax
903.00
1,407.00
1,295.00
1,395.00
-442.00
1,003.00
1,457.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,116.00
3,230.00
3,707.00
2,777.00
3,824.00
2,850.00
3,498.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,116.00
3,230.00
3,707.00
2,777.00
3,824.00
2,850.00
3,498.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.00
5.00
3.00
3.00
2.00
-10.00
19.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,122.00
3,235.00
3,710.00
2,780.00
3,826.00
2,840.00
3,517.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
80,233.00
77,931.00
77,592.00
73,744.00
78,835.00
74,965.00
75,391.00
Earnings per share (EPS)
24.91
38.0
43.5
32.37
43.84
32.8
40.23
Diluted Earnings per share
24.91
38.0
43.5
32.37
43.84
32.8
40.23
Operating Profit Margin (Excl OI)
6.91%
10.95%
11.46%
9.83%
8.06%
7.63%
8.98%
Gross Profit Margin
8.51%
12.45%
13.06%
11.34%
9.5%
9.72%
10.51%
PAT Margin
5.01%
7.75%
8.74%
6.75%
9.29%
6.23%
6.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 1.24% vs -1.69% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is -34.40% vs -12.80% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is -31.77% vs -5.35% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 7.94% vs 26.00% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

Compare Quarterly Results Of Open Up Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
42,214.00
13,719.66
28,494.34
207.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,214.00
13,719.66
28,494.34
207.69%
Raw Material Cost
30,729.00
1,726.07
29,002.93
1,680.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
68.00
0.00
68.00
Selling and Distribution Expenses
8,568.00
11,175.72
-2,607.72
-23.33%
Other Expenses
-6.80
0.00
-6.80
Total Expenditure (Excl Depreciation)
39,297.00
12,901.79
26,395.21
204.59%
Operating Profit (PBDIT) excl Other Income
2,917.00
817.87
2,099.13
256.66%
Other Income
136.00
195.79
-59.79
-30.54%
Operating Profit (PBDIT)
3,661.00
2,127.62
1,533.38
72.07%
Interest
68.00
0.00
68.00
Exceptional Items
0.00
8.04
-8.04
-100.00%
Gross Profit (PBDT)
11,485.00
11,993.59
-508.59
-4.24%
Depreciation
608.00
1,113.96
-505.96
-45.42%
Profit Before Tax
2,985.00
1,021.70
1,963.30
192.16%
Tax
903.00
397.15
505.85
127.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,116.00
623.65
1,492.35
239.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,116.00
623.65
1,492.35
239.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.00
0.91
5.09
559.34%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,122.00
624.55
1,497.45
239.76%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
80,233.00
35,178.57
45,054.43
128.07%
Earnings per share (EPS)
24.91
11.91
13.00
109.15%
Diluted Earnings per share
24.91
11.91
13.00
109.15%
Operating Profit Margin (Excl OI)
6.91%
5.96%
0.00
0.95%
Gross Profit Margin
8.51%
15.57%
0.00
-7.06%
PAT Margin
5.01%
4.55%
0.00
0.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,221.40 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 1.24% vs -1.69% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 2.59% vs -11.62% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 212.20 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -34.40% vs -12.80% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -44.54% vs 69.89% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 352.50 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -31.77% vs -5.35% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -9.43% vs 1.46% in Jun 2025

Quarterly - Interest
Interest 6.80 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 7.94% vs 26.00% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 240.00% vs -57.45% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.91%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025

Footer loading