Otani Kogyo Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

1,868.88

2,007.46

1,918.85

2,002.39

2,024.46

1,953.73

1,934.41

Other Operating Income

0.00

Total Operating income

1,868.88

2,007.46

1,918.85

2,002.39

2,024.46

1,953.73

1,934.41

Raw Material Cost

1,515.51

1,598.93

1,561.81

1,538.30

1,599.81

1,478.48

1,546.45

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.96

1.28

1.26

1.29

1.33

1.32

1.36

Selling and Distribution Expenses

276.97

298.64

345.94

301.97

307.70

292.15

280.66

Other Expenses

-0.90

-0.13

2.16

Total Expenditure (Excl Depreciation)

1,792.48

1,897.57

1,907.75

1,840.27

1,907.51

1,770.63

1,850.12

Operating Profit (PBDIT) excl Other Income

76.39999999999999

109.9

11.100000000000001

162.10000000000002

116.89999999999999

183.1

84.3

Other Income

-6.44

2.61

-1.46

2.97

2.22

2.95

1.18

Operating Profit (PBDIT)

130.50

150.96

44.54

196.52

149.78

215.85

124.87

Interest

8.96

1.28

1.26

1.29

1.33

1.32

1.36

Exceptional Items

0.00

Gross Profit (PBDT)

353.38

408.53

357.04

464.09

424.65

475.24

387.95

Depreciation

60.53

38.47

34.89

31.43

30.61

29.80

39.40

Profit Before Tax

61.01

111.21

8.38

163.80

117.84

184.72

84.11

Tax

20.67

26.35

-25.21

39.41

35.13

56.24

6.04

Provisions and contingencies

0.00

Profit After Tax

40.34

84.86

33.59

124.38

82.70

128.48

78.08

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

40.34

84.86

33.59

124.38

82.70

128.48

78.08

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

40.34

84.86

33.59

124.38

82.70

128.48

78.08

Equity Capital

0.00

Face Value

0.0

Reserves

4,206.67

4,144.39

4,077.11

4,039.75

3,908.29

3,835.08

3,726.80

Earnings per share (EPS)

51.77

108.91

43.11

159.63

106.14

164.9

100.2

Diluted Earnings per share

51.77

108.91

43.11

159.63

106.14

164.9

100.2

Operating Profit Margin (Excl OI)

4.09%

5.47%

0.58%

8.1%

5.78%

9.37%

4.36%

Gross Profit Margin

6.5%

7.46%

2.26%

9.75%

7.33%

10.98%

6.38%

PAT Margin

2.16%

4.23%

1.75%

6.21%

4.09%

6.58%

4.04%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is -6.90% vs 4.62% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -52.53% vs 152.68% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -7.75% vs 222.61% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is 592.31% vs 0.00% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Otani Kogyo Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,868.88

3,134.00

-1,265.12

-40.37%

Other Operating Income

0.00

Total Operating income

1,868.88

3,134.00

-1,265.12

-40.37%

Raw Material Cost

1,515.51

2,349.00

-833.49

-35.48%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.96

8.00

0.96

12.00%

Selling and Distribution Expenses

276.97

579.00

-302.03

-52.16%

Other Expenses

-0.90

-0.80

-0.10

-12.50%

Total Expenditure (Excl Depreciation)

1,792.48

2,928.00

-1,135.52

-38.78%

Operating Profit (PBDIT) excl Other Income

76.41

206.00

-129.59

-62.91%

Other Income

-6.44

71.00

-77.44

-109.07%

Operating Profit (PBDIT)

130.50

439.00

-308.50

-70.27%

Interest

8.96

8.00

0.96

12.00%

Exceptional Items

0.00

Gross Profit (PBDT)

353.38

785.00

-431.62

-54.98%

Depreciation

60.53

162.00

-101.47

-62.64%

Profit Before Tax

61.01

268.00

-206.99

-77.24%

Tax

20.67

87.00

-66.33

-76.24%

Provisions and contingencies

0.00

Profit After Tax

40.34

181.00

-140.66

-77.71%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

40.34

181.00

-140.66

-77.71%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

40.34

181.00

-140.66

-77.71%

Equity Capital

0.00

Face Value

0.00

Reserves

4,206.67

12,565.00

-8,358.33

-66.52%

Earnings per share (EPS)

51.77

37.32

14.45

38.72%

Diluted Earnings per share

51.77

37.32

14.45

38.72%

Operating Profit Margin (Excl OI)

4.09%

6.57%

0.00

-2.48%

Gross Profit Margin

6.50%

13.72%

0.00

-7.22%

PAT Margin

2.16%

5.78%

0.00

-3.62%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 186.89 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -6.90% vs 4.62% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -7.69% vs 8.21% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 4.03 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -52.53% vs 152.68% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -51.27% vs 121.12% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 13.69 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -7.75% vs 222.61% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -7.25% vs 37.05% in Sep 2024

Quarterly - Interest

Interest 0.90 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 592.31% vs 0.00% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 592.31% vs 1,200.00% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 4.09%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024