Otec Corp.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3172410007
JPY
2,656.00
-5 (-0.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
8,116.67
6,485.74
10,121.63
8,928.18
6,705.50
5,668.75
8,923.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,116.67
6,485.74
10,121.63
8,928.18
6,705.50
5,668.75
8,923.25
Raw Material Cost
5,610.60
4,755.63
6,678.22
6,299.87
4,910.51
4,357.03
6,336.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.22
9.74
8.26
7.33
7.22
6.77
7.11
Selling and Distribution Expenses
1,292.16
1,207.85
1,507.72
1,234.68
1,154.66
1,256.85
2,104.82
Other Expenses
-1.02
-0.97
-0.83
-0.73
-0.72
-0.68
0.65
Total Expenditure (Excl Depreciation)
6,902.76
5,963.48
8,185.93
7,534.55
6,065.17
5,613.88
8,455.30
Operating Profit (PBDIT) excl Other Income
1213.9
522.3
1935.6999999999998
1393.6000000000001
640.3
54.900000000000006
468
Other Income
62.88
102.71
14.79
79.58
40.07
56.92
72.56
Operating Profit (PBDIT)
1,395.00
742.44
2,070.11
1,591.83
798.00
217.27
643.11
Interest
10.22
9.74
8.26
7.33
7.22
6.77
7.11
Exceptional Items
-5.57
-3.52
-19.30
-39.16
0.19
24.76
-38.52
Gross Profit (PBDT)
2,506.07
1,730.11
3,443.42
2,628.31
1,794.99
1,311.71
2,586.39
Depreciation
118.21
117.47
119.62
118.63
117.60
105.48
102.59
Profit Before Tax
1,261.01
611.71
1,922.92
1,426.72
673.37
129.78
494.89
Tax
408.18
219.92
481.71
465.01
209.86
69.02
67.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
833.59
388.00
1,434.68
948.12
442.72
48.62
433.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
833.59
388.00
1,434.68
948.12
442.72
48.62
433.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.24
3.79
6.53
13.59
20.79
12.14
-5.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
852.83
391.79
1,441.21
961.71
463.51
60.76
427.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,015.90
22,458.79
22,378.26
21,166.32
19,724.09
19,263.55
19,783.97
Earnings per share (EPS)
53.8
25.04
92.59
61.19
28.75
3.17
28.24
Diluted Earnings per share
53.8
25.04
92.59
61.19
28.75
3.17
28.24
Operating Profit Margin (Excl OI)
14.96%
8.05%
19.12%
15.61%
9.55%
0.97%
5.24%
Gross Profit Margin
16.99%
11.24%
20.18%
17.31%
11.8%
4.15%
6.7%
PAT Margin
10.27%
5.98%
14.17%
10.62%
6.6%
0.86%
4.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 21.05% vs 3.29% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 83.99% vs 40.75% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 75.76% vs 24.57% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 41.67% vs 20.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Otec Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,116.67
8,787.04
-670.37
-7.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,116.67
8,787.04
-670.37
-7.63%
Raw Material Cost
5,610.60
7,043.94
-1,433.34
-20.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.22
11.88
-1.66
-13.97%
Selling and Distribution Expenses
1,292.16
644.03
648.13
100.64%
Other Expenses
-1.02
-1.19
0.17
14.29%
Total Expenditure (Excl Depreciation)
6,902.76
7,687.97
-785.21
-10.21%
Operating Profit (PBDIT) excl Other Income
1,213.91
1,099.07
114.84
10.45%
Other Income
62.88
-25.13
88.01
350.22%
Operating Profit (PBDIT)
1,395.00
1,874.62
-479.62
-25.58%
Interest
10.22
11.88
-1.66
-13.97%
Exceptional Items
-5.57
0.00
-5.57
Gross Profit (PBDT)
2,506.07
1,743.10
762.97
43.77%
Depreciation
118.21
800.68
-682.47
-85.24%
Profit Before Tax
1,261.01
1,062.05
198.96
18.73%
Tax
408.18
256.79
151.39
58.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
833.59
715.62
117.97
16.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
833.59
715.62
117.97
16.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
19.24
89.65
-70.41
-78.54%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
852.83
805.27
47.56
5.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,015.90
26,920.74
-2,904.84
-10.79%
Earnings per share (EPS)
53.80
49.86
3.94
7.90%
Diluted Earnings per share
53.80
49.86
3.94
7.90%
Operating Profit Margin (Excl OI)
14.96%
12.51%
0.00
2.45%
Gross Profit Margin
16.99%
21.20%
0.00
-4.21%
PAT Margin
10.27%
8.14%
0.00
2.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 811.67 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 25.15% vs -35.92% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 21.05% vs 3.29% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 85.28 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 117.66% vs -72.81% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 83.99% vs 40.75% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 133.21 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 108.24% vs -68.88% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 75.76% vs 24.57% in Sep 2024

Quarterly - Interest
Interest 1.02 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 5.15% vs 16.87% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 41.67% vs 20.00% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.96%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024