Otsuka Pakistan Ltd.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: PK0038001019
PKR
367.62
-30.95 (-7.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
884.76
972.79
800.46
1,023.15
566.40
778.26
795.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
884.76
972.79
800.46
1,023.15
566.40
778.26
795.42
Raw Material Cost
653.44
769.54
671.76
888.84
463.32
618.07
616.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.98
1.12
1.50
17.17
30.94
27.73
26.97
Selling and Distribution Expenses
179.35
149.21
143.41
228.64
129.16
117.92
116.43
Other Expenses
-0.10
-0.11
-0.15
-1.72
-3.09
-2.77
-2.70
Total Expenditure (Excl Depreciation)
832.79
918.75
815.17
1,117.48
592.48
735.99
733.09
Operating Profit (PBDIT) excl Other Income
52
54
-14.7
-94.3
-26.099999999999998
42.300000000000004
62.300000000000004
Other Income
-21.21
120.16
-99.44
65.33
47.01
-5.38
29.98
Operating Profit (PBDIT)
50.65
232.13
-95.09
-9.89
43.36
62.27
122.44
Interest
0.98
1.12
1.50
17.17
30.94
27.73
26.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
231.31
203.25
128.69
134.30
103.08
160.18
178.76
Depreciation
22.43
17.03
19.06
19.11
23.74
27.39
30.43
Profit Before Tax
27.24
213.98
-115.64
-46.18
-11.32
7.16
65.04
Tax
14.65
47.44
4.04
-18.00
3.26
5.08
29.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.59
166.54
-119.69
-28.18
-14.58
2.07
35.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.59
166.54
-119.69
-28.18
-14.58
2.07
35.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.59
166.54
-119.69
-28.18
-14.58
2.07
35.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
735.14
722.55
556.01
675.70
702.78
717.37
733.45
Earnings per share (EPS)
1.04
13.76
-9.89
-2.33
-1.21
0.17
2.97
Diluted Earnings per share
1.04
13.76
-9.89
-2.33
-1.21
0.17
2.97
Operating Profit Margin (Excl OI)
5.59%
9.76%
-1.84%
-9.22%
-4.84%
5.17%
7.8%
Gross Profit Margin
5.61%
23.75%
-12.07%
-2.64%
2.19%
4.44%
12.0%
PAT Margin
1.42%
17.12%
-14.95%
-2.75%
-2.57%
0.27%
4.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is -9.05% vs 21.52% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is -92.43% vs 239.10% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is -35.80% vs 2,504.65% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -9.09% vs -26.67% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

Compare Quarterly Results Of Otsuka Pakistan Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
884.76
2,535.63
-1,650.87
-65.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
884.76
2,535.63
-1,650.87
-65.11%
Raw Material Cost
653.44
1,385.56
-732.12
-52.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.98
32.84
-31.86
-97.02%
Selling and Distribution Expenses
179.35
930.25
-750.90
-80.72%
Other Expenses
-0.10
-3.28
3.18
96.95%
Total Expenditure (Excl Depreciation)
832.79
2,315.81
-1,483.02
-64.04%
Operating Profit (PBDIT) excl Other Income
51.97
219.82
-167.85
-76.36%
Other Income
-21.21
5.87
-27.08
-461.33%
Operating Profit (PBDIT)
50.65
299.81
-249.16
-83.11%
Interest
0.98
32.84
-31.86
-97.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
231.31
1,150.07
-918.76
-79.89%
Depreciation
22.43
74.13
-51.70
-69.74%
Profit Before Tax
27.24
192.85
-165.61
-85.88%
Tax
14.65
101.67
-87.02
-85.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.59
91.80
-79.21
-86.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.59
91.80
-79.21
-86.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.62
0.62
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.59
91.18
-78.59
-86.19%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
735.14
3,396.14
-2,661.00
-78.35%
Earnings per share (EPS)
1.04
2.00
-0.96
-48.00%
Diluted Earnings per share
1.04
2.00
-0.96
-48.00%
Operating Profit Margin (Excl OI)
5.59%
8.67%
0.00
-3.08%
Gross Profit Margin
5.61%
10.53%
0.00
-4.92%
PAT Margin
1.42%
3.62%
0.00
-2.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 88.48 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -9.05% vs 21.52% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 56.21% vs -24.75% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1.26 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -92.43% vs 239.10% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 186.30% vs 76.41% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.19 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -35.80% vs 2,504.65% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 2,043.24% vs -104.50% in Mar 2024

Quarterly - Interest
Interest 0.10 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -9.09% vs -26.67% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -96.76% vs 56.85% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.59%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024