Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
11,858.00
6,269.00
7,075.00
7,347.00
11,973.00
6,103.00
6,771.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,858.00
6,269.00
7,075.00
7,347.00
11,973.00
6,103.00
6,771.00
Raw Material Cost
2,598.00
1,300.00
1,468.00
1,436.00
2,422.00
1,217.00
1,342.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
298.00
274.00
301.00
276.00
389.00
304.00
327.00
Selling and Distribution Expenses
5,285.00
4,090.00
4,320.00
4,270.00
5,402.00
3,905.00
4,091.00
Other Expenses
-29.80
-27.40
-30.10
-27.60
-38.90
-30.40
-32.70
Total Expenditure (Excl Depreciation)
7,883.00
5,390.00
5,788.00
5,706.00
7,824.00
5,122.00
5,433.00
Operating Profit (PBDIT) excl Other Income
3975
879
1287
1641
4149
981
1338
Other Income
122.00
42.00
77.00
38.00
43.00
111.00
47.00
Operating Profit (PBDIT)
4,792.00
1,565.00
1,987.00
2,303.00
4,815.00
1,683.00
1,964.00
Interest
298.00
274.00
301.00
276.00
389.00
304.00
327.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
9,260.00
4,969.00
5,607.00
5,911.00
9,551.00
4,886.00
5,429.00
Depreciation
695.00
644.00
623.00
624.00
623.00
591.00
579.00
Profit Before Tax
3,799.00
647.00
1,064.00
1,403.00
3,803.00
788.00
1,058.00
Tax
950.00
159.00
261.00
302.00
934.00
193.00
260.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,849.00
489.00
803.00
1,101.00
2,869.00
595.00
799.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,849.00
489.00
803.00
1,101.00
2,869.00
595.00
799.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,849.00
489.00
803.00
1,101.00
2,869.00
595.00
799.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,282.00
2,921.00
3,549.00
3,833.00
5,508.00
3,515.00
4,076.00
Earnings per share (EPS)
36.9
6.45
10.59
13.97
35.5
7.91
10.62
Diluted Earnings per share
36.9
6.45
10.59
13.97
35.5
7.91
10.62
Operating Profit Margin (Excl OI)
33.52%
14.02%
18.19%
22.34%
34.65%
16.07%
19.76%
Gross Profit Margin
37.9%
20.59%
23.84%
27.59%
36.97%
22.6%
24.18%
PAT Margin
24.03%
7.8%
11.35%
14.99%
23.96%
9.75%
11.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is -0.96% vs 10.66% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is -0.70% vs 13.40% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is -2.14% vs 12.89% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is -23.39% vs 4.57% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
Compare Quarterly Results Of Pandora AS With
Figures in Million
Consolidate Quarterly Results
Change(DKK)
Change(%)
Net Sales
11,858.00
0
11,858.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,858.00
0
11,858.00
Raw Material Cost
2,598.00
0
2,598.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
298.00
0
298.00
Selling and Distribution Expenses
5,285.00
0
5,285.00
Other Expenses
-29.80
0.00
-29.80
Total Expenditure (Excl Depreciation)
7,883.00
0
7,883.00
Operating Profit (PBDIT) excl Other Income
3,975.00
0.00
3,975.00
Other Income
122.00
0
122.00
Operating Profit (PBDIT)
4,792.00
0
4,792.00
Interest
298.00
0
298.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
9,260.00
0
9,260.00
Depreciation
695.00
0
695.00
Profit Before Tax
3,799.00
0
3,799.00
Tax
950.00
0
950.00
Provisions and contingencies
0
0
0.00
Profit After Tax
2,849.00
0
2,849.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,849.00
0
2,849.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,849.00
0
2,849.00
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,282.00
0
5,282.00
Earnings per share (EPS)
36.90
0
36.90
Diluted Earnings per share
36.90
0
36.90
Operating Profit Margin (Excl OI)
33.52%
0%
0.00
33.52%
Gross Profit Margin
37.90%
0%
0.00
37.90%
PAT Margin
24.03%
0%
0.00
24.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,185.80 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 89.15% vs -11.39% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -0.96% vs 10.66% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 284.90 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 482.62% vs -39.10% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -0.70% vs 13.40% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 467.00 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 206.63% vs -20.26% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -2.14% vs 12.89% in Dec 2024
Quarterly - Interest
Interest 29.80 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 8.76% vs -8.97% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -23.39% vs 4.57% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.52%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
