Phu Nhuan Jewelry JSC

  • Market Cap: Large Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: VN000000PNJ6
VND
89,800.00
1800 (2.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
96,35,096.41
85,81,343.81
71,29,611.20
95,18,699.14
1,25,93,838.89
97,60,381.68
69,17,545.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
96,35,096.41
85,81,343.81
71,29,611.20
95,18,699.14
1,25,93,838.89
97,60,381.68
69,17,545.92
Raw Material Cost
76,00,341.42
68,03,558.97
58,92,533.48
80,51,775.08
1,04,58,422.64
80,22,887.64
57,33,582.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
5,26,065.48
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33,820.61
27,920.72
11,898.86
7,285.18
19,653.14
27,927.76
32,807.46
Selling and Distribution Expenses
11,85,848.05
8,99,494.11
9,34,158.35
9,24,137.08
11,89,080.73
9,36,362.26
8,58,689.31
Other Expenses
-3,382.06
-2,792.07
-1,189.89
-728.52
-1,965.31
-55,399.32
-3,280.75
Total Expenditure (Excl Depreciation)
87,86,189.47
77,03,053.08
68,26,691.83
89,75,912.16
1,16,47,503.37
89,59,249.90
65,92,271.67
Operating Profit (PBDIT) excl Other Income
848906.9
878290.7000000001
302919.39999999997
542787
946335.5
801131.7999999999
325274.19999999995
Other Income
39,150.92
13,900.68
26,998.73
-2,224.38
8,916.72
23,441.16
20,824.66
Operating Profit (PBDIT)
9,10,254.57
9,12,573.15
3,49,798.76
5,60,810.93
9,75,563.36
8,45,139.82
3,65,988.24
Interest
33,820.61
27,920.72
11,898.86
7,285.18
19,653.14
27,927.76
32,807.46
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
20,34,754.99
17,77,784.84
12,37,077.73
14,66,924.05
21,35,416.25
17,37,494.04
11,83,963.56
Depreciation
22,196.71
20,381.74
19,880.65
20,248.34
20,311.12
20,566.88
19,889.33
Profit Before Tax
8,54,237.26
8,64,270.69
3,18,019.25
5,33,277.41
9,35,599.09
7,96,645.17
3,13,291.45
Tax
1,76,509.34
1,31,747.99
1,02,184.07
1,04,426.10
1,97,792.07
1,64,678.78
59,956.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,77,727.92
7,32,522.70
2,15,835.18
4,28,851.31
7,37,807.03
4,43,989.45
2,53,335.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,77,727.92
7,32,522.70
2,15,835.18
4,28,851.31
7,37,807.03
4,43,989.45
2,53,335.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,77,727.92
7,32,522.70
2,15,835.18
4,28,851.31
7,37,807.03
4,43,989.45
2,53,335.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,17,30,291.42
1,12,55,306.63
1,05,24,432.02
1,07,15,258.07
1,04,74,383.76
98,06,180.66
94,36,998.95
Earnings per share (EPS)
2005.67
2167.83
645.0
1282.05
2205.68
1352.6
772.5
Diluted Earnings per share
2005.67
2167.83
645.0
1282.05
2205.68
1352.6
772.5
Operating Profit Margin (Excl OI)
8.81%
10.23%
4.25%
5.7%
7.51%
8.21%
4.7%
Gross Profit Margin
9.1%
10.31%
4.74%
5.82%
7.59%
8.37%
4.82%
PAT Margin
7.03%
8.54%
3.03%
4.51%
5.86%
4.55%
3.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2025 is -23.49% vs 28.57% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is -8.14% vs -1.44% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is -9.88% vs -1.26% in Mar 2024

stock-summary

Interest

YoY Growth in quarter ended Mar 2025 is 72.09% vs -47.89% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024

Compare Quarterly Results Of Phu Nhuan Jewelry JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
96,35,096.41
12,45,885.41
83,89,211.00
673.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
96,35,096.41
12,45,885.41
83,89,211.00
673.35%
Raw Material Cost
76,00,341.42
5,75,027.09
70,25,314.33
1,221.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33,820.61
12,106.76
21,713.85
179.35%
Selling and Distribution Expenses
11,85,848.05
4,07,378.69
7,78,469.36
191.09%
Other Expenses
-3,382.06
-1,210.68
-2,171.38
-179.35%
Total Expenditure (Excl Depreciation)
87,86,189.47
9,82,405.78
78,03,783.69
794.35%
Operating Profit (PBDIT) excl Other Income
8,48,906.94
263,479.64
5,85,427.30
222.19%
Other Income
39,150.92
28,129.02
11,021.90
39.18%
Operating Profit (PBDIT)
9,10,254.57
3,14,831.23
5,95,423.34
189.12%
Interest
33,820.61
12,106.76
21,713.85
179.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20,34,754.99
6,70,858.32
13,63,896.67
203.31%
Depreciation
22,196.71
23,222.57
-1,025.86
-4.42%
Profit Before Tax
8,54,237.26
2,79,501.90
5,74,735.36
205.63%
Tax
1,76,509.34
57,629.14
1,18,880.20
206.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,77,727.92
2,22,677.53
4,55,050.39
204.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,77,727.92
2,22,677.53
4,55,050.39
204.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-804.77
804.77
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,77,727.92
2,21,872.75
4,55,855.17
205.46%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,17,30,291.42
24,67,270.50
92,63,020.92
375.44%
Earnings per share (EPS)
2,005.67
2,575.69
-570.02
-22.13%
Diluted Earnings per share
2,005.67
2,575.69
-570.02
-22.13%
Operating Profit Margin (Excl OI)
8.81%
21.15%
0.00
-12.34%
Gross Profit Margin
9.10%
24.30%
0.00
-15.20%
PAT Margin
7.03%
17.87%
0.00
-10.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 9,63,509.64 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 12.28% vs 20.36% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -23.49% vs 28.57% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 67,772.79 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -7.48% vs 239.39% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -8.14% vs -1.44% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87,110.36 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -3.07% vs 178.40% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -9.88% vs -1.26% in Mar 2024

Quarterly - Interest
Interest 3,382.06 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 21.13% vs 134.65% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 72.09% vs -47.89% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.81%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024