Power Generation Corp. 3 Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

1,19,30,808.61

1,06,08,323.98

1,12,53,618.11

71,03,533.01

1,26,33,099.43

96,87,691.07

97,73,016.71

Other Operating Income

0.00

Total Operating income

1,19,30,808.61

1,06,08,323.98

1,12,53,618.11

71,03,533.01

1,26,33,099.43

96,87,691.07

97,73,016.71

Raw Material Cost

1,00,29,594.99

97,28,677.87

1,02,68,553.25

67,09,845.72

1,16,42,106.27

90,98,133.34

90,14,122.48

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

4,00,888.88

2,22,853.16

5,97,980.00

2,26,136.97

2,47,102.62

1,46,778.07

3,91,024.13

Power Cost

0.00

Manufacturing Expenses

4,25,177.69

4,50,927.77

13,06,718.76

5,28,254.48

6,11,948.79

6,06,642.06

6,69,771.11

Selling and Distribution Expenses

1,51,677.53

1,01,993.24

2,91,800.41

1,23,893.97

1,39,662.65

89,807.76

1,99,085.77

Other Expenses

-82,606.66

-67,378.09

-1,90,469.88

-75,439.14

-85,905.14

-75,342.01

-1,06,079.52

Total Expenditure (Excl Depreciation)

1,01,81,272.52

98,30,671.11

1,05,60,353.66

68,33,739.69

1,17,81,768.92

91,87,941.10

92,13,208.24

Operating Profit (PBDIT) excl Other Income

1749536.0999999999

777652.8999999999

693264.5

269793.30000000005

851330.5

499750

559808.5

Other Income

-4,40,228.66

-2,24,211.71

1,75,451.03

7,46,686.13

-5,29,743.58

-5,43,305.71

1,75,240.98

Operating Profit (PBDIT)

23,84,444.22

16,46,500.91

19,91,573.78

21,45,737.24

14,46,929.09

10,79,854.30

18,47,594.05

Interest

4,25,177.69

4,50,927.77

13,06,718.76

5,28,254.48

6,11,948.79

6,06,642.06

6,69,771.11

Exceptional Items

0.00

Gross Profit (PBDT)

19,01,213.63

8,79,646.10

9,85,064.86

3,93,687.29

9,90,993.16

5,89,557.73

7,58,894.24

Depreciation

10,75,136.78

10,93,059.77

11,22,858.30

11,29,257.78

11,25,342.15

11,23,410.04

11,12,544.60

Profit Before Tax

8,84,129.75

1,02,513.38

-4,38,003.28

4,88,224.98

-2,90,361.86

-6,50,197.80

65,278.34

Tax

161.15

1,741.03

532.00

941.47

2,179.47

1,529.81

-17,851.95

Provisions and contingencies

0.00

Profit After Tax

8,81,630.47

96,296.90

-4,41,958.83

4,90,983.35

-2,92,985.30

-6,54,578.42

82,054.64

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

8,81,630.47

96,296.90

-4,41,958.83

4,90,983.35

-2,92,985.30

-6,54,578.42

82,054.64

Share in Profit of Associates

0.00

Minority Interest

2,338.12

4,475.45

3,423.55

-3,699.84

443.98

2,850.80

1,075.64

Other related items

0.00

Consolidated Net Profit

8,83,968.60

1,00,772.35

-4,38,535.28

4,87,283.51

-2,92,541.33

-6,51,727.62

83,130.29

Equity Capital

0.00

Face Value

10000.0

Reserves

1,52,19,397.22

1,43,45,503.16

1,42,49,206.27

1,47,74,130.02

1,42,77,373.29

1,47,56,900.36

1,54,12,535.25

Earnings per share (EPS)

784.74

85.71

-393.39

437.02

-260.79

-582.64

73.04

Diluted Earnings per share

784.74

85.71

-393.39

437.02

-260.79

-582.64

73.04

Operating Profit Margin (Excl OI)

14.66%

7.33%

6.16%

3.8%

6.74%

5.16%

5.73%

Gross Profit Margin

16.42%

11.27%

6.09%

22.77%

6.61%

4.88%

12.05%

PAT Margin

7.39%

0.91%

-3.93%

6.91%

-2.32%

-6.76%

0.84%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2025 is 12.47% vs -5.73% in Mar 2025

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 777.19% vs 122.98% in Mar 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 50.99% vs 3.01% in Mar 2025

Interest

QoQ Growth in quarter ended Jun 2025 is -5.71% vs -65.49% in Mar 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Power Generation Corp. 3 With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

1,19,30,808.61

21,28,033.64

98,02,774.97

460.65%

Other Operating Income

0.00

Total Operating income

1,19,30,808.61

21,28,033.64

98,02,774.97

460.65%

Raw Material Cost

1,00,29,594.99

20,23,108.04

80,06,486.95

395.75%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

4,00,888.88

1,05,869.68

2,95,019.20

278.66%

Power Cost

0.00

Manufacturing Expenses

4,25,177.69

16,707.70

4,08,469.99

2,444.80%

Selling and Distribution Expenses

1,51,677.53

46,291.68

1,05,385.85

227.66%

Other Expenses

-82,606.66

-12,257.74

-70,348.92

-573.91%

Total Expenditure (Excl Depreciation)

1,01,81,272.52

20,69,399.73

81,11,872.79

391.99%

Operating Profit (PBDIT) excl Other Income

17,49,536.09

58,633.91

16,90,902.18

2,883.83%

Other Income

-4,40,228.66

3,714.73

-4,43,943.39

-11,950.89%

Operating Profit (PBDIT)

23,84,444.22

1,20,822.25

22,63,621.97

1,873.51%

Interest

4,25,177.69

16,707.70

4,08,469.99

2,444.80%

Exceptional Items

0.00

Gross Profit (PBDT)

19,01,213.63

1,04,925.60

17,96,288.03

1,711.96%

Depreciation

10,75,136.78

58,473.61

10,16,663.17

1,738.67%

Profit Before Tax

8,84,129.75

45,640.94

8,38,488.81

1,837.14%

Tax

161.15

3,214.73

-3,053.58

-94.99%

Provisions and contingencies

0.00

Profit After Tax

8,81,630.47

42,426.21

8,39,204.26

1,978.03%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

8,81,630.47

42,426.21

8,39,204.26

1,978.03%

Share in Profit of Associates

0.00

Minority Interest

2,338.12

0.00

2,338.12

Other related items

0.00

Consolidated Net Profit

8,83,968.60

42,426.21

8,41,542.39

1,983.54%

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

1,52,19,397.22

6,56,456.75

1,45,62,940.47

2,218.42%

Earnings per share (EPS)

784.74

702.69

82.05

11.68%

Diluted Earnings per share

784.74

702.69

82.05

11.68%

Operating Profit Margin (Excl OI)

14.66%

2.76%

0.00

11.90%

Gross Profit Margin

16.42%

4.89%

0.00

11.53%

PAT Margin

7.39%

1.99%

0.00

5.40%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 11,93,080.86 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 12.47% vs -5.73% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -5.56% vs -17.72% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 88,396.86 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 777.19% vs 122.98% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 402.17% vs -126.50% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 2,82,467.29 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 50.99% vs 3.01% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 42.90% vs -26.76% in Jun 2024

Quarterly - Interest

Interest 42,517.77 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -5.71% vs -65.49% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -30.52% vs -0.91% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 14.66%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024