Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
1,746.00
1,987.00
1,579.00
1,847.12
1,655.00
1,907.00
1,476.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,746.00
1,987.00
1,579.00
1,847.12
1,655.00
1,907.00
1,476.00
Raw Material Cost
1,038.00
1,273.00
952.00
1,171.74
989.00
1,267.00
864.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.77
0.00
0.00
0.00
Selling and Distribution Expenses
503.00
510.00
524.00
515.78
495.00
507.00
503.00
Other Expenses
0.00
0.00
0.00
-0.08
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,541.00
1,783.00
1,476.00
1,687.51
1,484.00
1,774.00
1,367.00
Operating Profit (PBDIT) excl Other Income
205
204
103
159.60000000000002
171
133
109
Other Income
3.00
4.00
2.00
-0.36
3.00
2.00
1.00
Operating Profit (PBDIT)
255.00
253.00
150.00
211.16
224.00
183.00
156.00
Interest
0.00
0.00
0.00
0.77
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
-46.73
-87.00
0.00
0.00
Gross Profit (PBDT)
708.00
714.00
627.00
675.39
666.00
640.00
612.00
Depreciation
47.00
45.00
45.00
51.91
50.00
48.00
46.00
Profit Before Tax
206.00
209.00
104.00
111.75
85.00
137.00
110.00
Tax
56.00
54.00
63.00
39.85
42.00
51.00
72.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
153.00
133.00
25.00
90.65
26.00
85.00
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
153.00
133.00
25.00
90.65
26.00
85.00
25.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.00
22.00
15.00
-17.76
17.00
1.00
12.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
151.00
155.00
40.00
72.89
43.00
86.00
37.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,190.00
5,060.00
4,955.00
5,160.79
5,042.00
4,989.00
4,888.00
Earnings per share (EPS)
34.24
30.06
5.66
20.74
5.88
19.01
5.71
Diluted Earnings per share
34.24
30.06
5.66
20.74
5.88
19.01
5.71
Operating Profit Margin (Excl OI)
11.74%
10.27%
6.52%
8.64%
10.33%
6.97%
7.38%
Gross Profit Margin
14.49%
12.78%
9.44%
8.86%
8.16%
9.7%
10.57%
PAT Margin
8.76%
6.69%
1.58%
4.91%
1.57%
4.46%
1.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended May 2025 is 10.58%
Consolidate Net Profit
QoQ Growth in quarter ended May 2025 is 277.50%
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended May 2025 is 70.27%
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended May 2025 has improved from Nov 2024
Compare Quarterly Results Of PRAP Japan, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,746.00
1,921.51
-175.51
-9.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,746.00
1,921.51
-175.51
-9.13%
Raw Material Cost
1,038.00
1,076.80
-38.80
-3.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.46
-1.46
-100.00%
Selling and Distribution Expenses
503.00
580.79
-77.79
-13.39%
Other Expenses
0.00
-0.15
0.15
100.00%
Total Expenditure (Excl Depreciation)
1,541.00
1,657.59
-116.59
-7.03%
Operating Profit (PBDIT) excl Other Income
205.00
263.92
-58.92
-22.32%
Other Income
3.00
-2.28
5.28
231.58%
Operating Profit (PBDIT)
255.00
308.42
-53.42
-17.32%
Interest
0.00
1.46
-1.46
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
708.00
844.71
-136.71
-16.18%
Depreciation
47.00
46.78
0.22
0.47%
Profit Before Tax
206.00
260.18
-54.18
-20.82%
Tax
56.00
93.56
-37.56
-40.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
153.00
139.88
13.12
9.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
153.00
139.88
13.12
9.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.00
26.75
-28.75
-107.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
151.00
166.62
-15.62
-9.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,190.00
3,785.53
1,404.47
37.10%
Earnings per share (EPS)
34.24
15.73
18.51
117.67%
Diluted Earnings per share
34.24
15.73
18.51
117.67%
Operating Profit Margin (Excl OI)
11.74%
13.73%
0.00
-1.99%
Gross Profit Margin
14.49%
15.98%
0.00
-1.49%
PAT Margin
8.76%
7.28%
0.00
1.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 174.60 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is 10.58%
YoY Growth in quarter ended May 2025 is 5.50% vs 4.35% in May 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.10 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is 277.50%
YoY Growth in quarter ended May 2025 is 251.16% vs -68.61% in May 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.20 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is 70.27%
YoY Growth in quarter ended May 2025 is 14.03% vs -13.67% in May 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.74%
in May 2025Figures in %
QoQ Growth in quarter ended May 2025 has improved from Nov 2024
YoY Growth in quarter ended May 2025 has improved from May 2024






