PROPERTY AGENT, Inc.

  • Market Cap: Micro Cap
  • Industry: Real Estate Development
  • ISIN: JP3833810009
JPY
1,415.00
14 (1.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'23
Jun'23
Mar'23
Dec'22
Sep'22
Jun'22
Mar'22
Net Sales
9,041.48
15,289.43
11,375.28
7,735.05
10,082.50
8,066.74
12,803.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,041.48
15,289.43
11,375.28
7,735.05
10,082.50
8,066.74
12,803.73
Raw Material Cost
7,458.03
12,305.45
9,504.05
6,357.93
7,820.61
6,470.89
10,988.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.91
76.12
79.14
75.29
65.17
60.42
64.63
Selling and Distribution Expenses
1,103.60
1,119.32
1,191.80
1,046.13
983.56
859.46
1,111.71
Other Expenses
-5.45
-4.74
-5.33
-4.76
-3.86
-3.53
-3.81
Total Expenditure (Excl Depreciation)
8,585.04
13,453.46
10,721.65
7,431.78
8,830.70
7,355.45
12,126.56
Operating Profit (PBDIT) excl Other Income
456.4
1836
653.6
303.29999999999995
1251.8000000000002
711.3
677.2
Other Income
-65.71
-7.05
-38.38
-11.21
-18.94
-11.56
-46.84
Operating Profit (PBDIT)
414.13
1,857.61
641.05
319.78
1,259.40
724.83
656.88
Interest
77.91
76.12
79.14
75.29
65.17
60.42
64.63
Exceptional Items
2.36
0.00
-50.00
0.00
0.00
8.71
59.33
Gross Profit (PBDT)
1,560.04
2,955.29
1,845.43
1,349.40
2,235.37
1,570.75
1,788.88
Depreciation
23.41
28.69
25.80
27.72
26.53
25.10
26.54
Profit Before Tax
315.18
1,752.80
486.10
216.77
1,167.70
648.01
625.04
Tax
128.75
586.07
195.94
85.76
440.83
203.26
258.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
185.94
1,166.15
281.38
129.75
725.62
439.85
355.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
185.94
1,166.15
281.38
129.75
725.62
439.85
355.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.49
0.57
8.78
1.26
1.25
4.90
11.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
186.42
1,166.73
290.17
131.01
726.87
444.75
366.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,614.77
10,444.79
9,478.24
9,193.75
9,097.92
8,359.08
8,145.75
Earnings per share (EPS)
25.44
159.73
38.49
17.8
99.55
59.85
48.36
Diluted Earnings per share
25.44
159.73
38.49
17.8
99.55
59.85
48.36
Operating Profit Margin (Excl OI)
5.05%
12.01%
5.75%
3.92%
12.42%
8.82%
5.29%
Gross Profit Margin
3.74%
11.65%
4.5%
3.16%
11.84%
8.34%
5.09%
PAT Margin
2.06%
7.63%
2.47%
1.68%
7.2%
5.45%
2.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2023 is -40.86% vs 34.41% in Jun 2023

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2023 is -84.02% vs 302.03% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2023 is -74.27% vs 174.46% in Jun 2023

stock-summary

Interest

QoQ Growth in quarter ended Sep 2023 is 2.37% vs -3.79% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2023 has fallen from Jun 2023

Compare Quarterly Results Of PROPERTY AGENT, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,041.48
1,968.43
7,073.05
359.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,041.48
1,968.43
7,073.05
359.32%
Raw Material Cost
7,458.03
1,453.61
6,004.42
413.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
77.91
0.00
77.91
Selling and Distribution Expenses
1,103.60
311.55
792.05
254.23%
Other Expenses
-5.45
1.93
-7.38
-382.38%
Total Expenditure (Excl Depreciation)
8,585.04
1,784.42
6,800.62
381.11%
Operating Profit (PBDIT) excl Other Income
456.44
184.02
272.42
148.04%
Other Income
-65.71
8.84
-74.55
-843.33%
Operating Profit (PBDIT)
414.13
212.12
202.01
95.23%
Interest
77.91
0.00
77.91
Exceptional Items
2.36
0.28
2.08
742.86%
Gross Profit (PBDT)
1,560.04
495.56
1,064.48
214.80%
Depreciation
23.41
19.27
4.14
21.48%
Profit Before Tax
315.18
193.14
122.04
63.19%
Tax
128.75
64.59
64.16
99.33%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
185.94
128.54
57.40
44.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
185.94
128.54
57.40
44.66%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.49
0.00
0.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
186.42
128.54
57.88
45.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,614.77
7,671.91
2,942.86
38.36%
Earnings per share (EPS)
25.44
13.58
11.86
87.33%
Diluted Earnings per share
25.44
13.58
11.86
87.33%
Operating Profit Margin (Excl OI)
5.05%
9.35%
0.00
-4.30%
Gross Profit Margin
3.74%
10.79%
0.00
-7.05%
PAT Margin
2.06%
6.53%
0.00
-4.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 904.15 Million
in Sep 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2023 is -40.86% vs 34.41% in Jun 2023

stock-summary

YoY Growth in quarter ended Sep 2023 is -10.32% vs 61.85% in Sep 2022

Quarterly - Consolidate Net Profit
Consolidate Net Profit 18.64 Million
in Sep 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2023 is -84.02% vs 302.03% in Jun 2023

stock-summary

YoY Growth in quarter ended Sep 2023 is -74.36% vs 539.88% in Sep 2022

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.98 Million
in Sep 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2023 is -74.27% vs 174.46% in Jun 2023

stock-summary

YoY Growth in quarter ended Sep 2023 is -62.47% vs 322.72% in Sep 2022

Quarterly - Interest
Interest 7.79 Million
in Sep 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2023 is 2.37% vs -3.79% in Jun 2023

stock-summary

YoY Growth in quarter ended Sep 2023 is 19.48% vs 14.79% in Sep 2022

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.05%
in Sep 2023

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2023 has fallen from Jun 2023

stock-summary

YoY Growth in quarter ended Sep 2023 has fallen from Sep 2022