Proya Cosmetics Co., Ltd.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: CNE100002TP9
CNY
61.42
-0.18 (-0.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
2,305.34
3,499.53
1,736.01
3,002.56
2,359.33
3,812.38
1,964.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,305.34
3,499.53
1,736.01
3,002.56
2,359.33
3,812.38
1,964.57
Raw Material Cost
587.28
984.25
457.76
803.08
642.31
1,016.71
593.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.63
12.73
8.02
8.02
7.87
15.54
4.87
Selling and Distribution Expenses
1,299.57
1,823.11
956.60
1,659.94
1,167.07
2,020.25
973.38
Other Expenses
3.43
5.61
3.28
3.84
3.53
4.67
3.72
Total Expenditure (Excl Depreciation)
1,929.80
2,876.23
1,455.14
2,509.48
1,852.52
3,099.20
1,608.59
Operating Profit (PBDIT) excl Other Income
375.5
623.3
280.9
493.1
506.8
713.1999999999999
356
Other Income
55.50
24.77
14.41
44.99
44.73
23.97
26.46
Operating Profit (PBDIT)
401.86
623.67
315.89
550.46
501.07
682.37
392.34
Interest
8.63
12.73
8.02
8.02
7.87
15.54
4.87
Exceptional Items
0.45
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,718.06
2,515.28
1,278.25
2,199.48
1,717.03
2,795.67
1,371.47
Depreciation
0.00
44.52
44.52
38.59
0.00
30.41
30.41
Profit Before Tax
393.68
566.42
263.35
503.86
493.20
636.41
357.06
Tax
68.88
111.18
44.43
84.79
87.63
74.20
57.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
366.69
472.05
227.19
408.23
390.28
552.79
297.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
366.69
472.05
227.19
408.23
390.28
552.79
297.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.96
15.47
1.74
12.28
15.28
10.09
0.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
383.65
487.52
228.93
420.51
405.56
562.88
298.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,406.18
6,141.06
5,668.55
5,727.14
5,796.84
5,402.07
4,843.44
Earnings per share (EPS)
0.93
1.11
0.58
1.04
0.99
1.41
0.75
Diluted Earnings per share
0.93
1.11
0.58
1.04
0.99
1.41
0.75
Operating Profit Margin (Excl OI)
15.02%
15.84%
14.8%
15.55%
19.34%
16.47%
17.08%
Gross Profit Margin
17.08%
17.46%
17.73%
18.07%
20.9%
17.49%
19.72%
PAT Margin
15.91%
13.49%
13.09%
13.6%
16.54%
14.5%
15.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is -2.29% vs 9.11% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is -5.42% vs 28.76% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is -24.09% vs 21.62% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 8.86% vs 51.92% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Proya Cosmetics Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,305.34
0
2,305.34
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,305.34
0
2,305.34
Raw Material Cost
587.28
0
587.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.63
0
8.63
Selling and Distribution Expenses
1,299.57
0
1,299.57
Other Expenses
3.43
0.00
3.43
Total Expenditure (Excl Depreciation)
1,929.80
0
1,929.80
Operating Profit (PBDIT) excl Other Income
375.54
0.00
375.54
Other Income
55.50
0
55.50
Operating Profit (PBDIT)
401.86
0
401.86
Interest
8.63
0
8.63
Exceptional Items
0.45
0
0.45
Gross Profit (PBDT)
1,718.06
0
1,718.06
Depreciation
0.00
0
0.00
Profit Before Tax
393.68
0
393.68
Tax
68.88
0
68.88
Provisions and contingencies
0
0
0.00
Profit After Tax
366.69
0
366.69
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
366.69
0
366.69
Share in Profit of Associates
0
0
0.00
Minority Interest
16.96
0
16.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
383.65
0
383.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,406.18
0
6,406.18
Earnings per share (EPS)
0.93
0
0.93
Diluted Earnings per share
0.93
0
0.93
Operating Profit Margin (Excl OI)
15.02%
0%
0.00
15.02%
Gross Profit Margin
17.08%
0%
0.00
17.08%
PAT Margin
15.91%
0%
0.00
15.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 230.53 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -34.12% vs 101.58% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -2.29% vs 9.11% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 38.36 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -21.31% vs 112.98% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -5.42% vs 28.76% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.64 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -42.16% vs 98.64% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -24.09% vs 21.62% in Mar 2025

Quarterly - Interest
Interest 0.86 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -32.28% vs 58.75% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 8.86% vs 51.92% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.02%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025