Raccoon Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3967050000
JPY
635.00
-186 (-22.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'26
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Net Sales
1,762.45
1,676.91
1,575.53
1,559.37
1,539.17
1,506.30
1,529.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,762.45
1,676.91
1,575.53
1,559.37
1,539.17
1,506.30
1,529.35
Raw Material Cost
278.72
291.05
246.62
287.06
303.66
265.26
289.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.21
2.85
3.12
3.65
2.99
2.85
2.18
Selling and Distribution Expenses
1,137.53
985.93
1,025.38
1,001.22
933.08
908.72
919.54
Other Expenses
-0.32
-0.28
-0.31
-0.36
-0.30
-0.28
-0.22
Total Expenditure (Excl Depreciation)
1,416.25
1,276.99
1,272.00
1,288.29
1,236.74
1,173.98
1,209.23
Operating Profit (PBDIT) excl Other Income
346.2
399.90000000000003
303.5
271.1
302.4
332.29999999999995
320.09999999999997
Other Income
4.77
-24.00
-45.29
-3.36
-19.27
161.65
-140.05
Operating Profit (PBDIT)
393.04
417.37
297.75
304.96
319.56
530.47
220.18
Interest
3.21
2.85
3.12
3.65
2.99
2.85
2.18
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,483.73
1,385.86
1,328.92
1,272.30
1,235.51
1,241.04
1,239.66
Depreciation
42.07
41.44
39.51
37.24
36.40
36.50
40.11
Profit Before Tax
347.76
373.08
255.13
264.07
280.17
491.12
177.89
Tax
123.39
115.57
105.38
91.49
103.22
120.25
93.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
224.38
257.51
149.75
172.59
176.95
370.87
83.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
224.38
257.51
149.75
172.59
176.95
370.87
83.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
224.38
257.51
149.75
172.59
176.95
370.87
83.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,376.86
4,821.29
4,673.89
4,520.13
4,584.27
4,831.99
5,109.04
Earnings per share (EPS)
10.92
12.55
7.3
8.42
8.54
17.33
3.89
Diluted Earnings per share
10.92
12.55
7.3
8.42
8.54
17.33
3.89
Operating Profit Margin (Excl OI)
19.64%
23.85%
19.27%
17.38%
19.65%
22.06%
20.93%
Gross Profit Margin
22.12%
24.72%
18.7%
19.32%
20.57%
35.03%
14.25%
PAT Margin
12.73%
15.36%
9.5%
11.07%
11.5%
24.62%
5.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Apr 2026 is 14.51% vs 2.04% in Apr 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Apr 2026 is 26.78% vs 1,072.19% in Apr 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Apr 2026 is 14.61% vs 146.04% in Apr 2025

stock-summary

Interest

YoY Growth in quarter ended Apr 2026 is 6.67% vs 100.00% in Apr 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Apr 2026 has fallen from Apr 2025

Compare Quarterly Results Of Raccoon Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,762.45
5,734.97
-3,972.52
-69.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,762.45
5,734.97
-3,972.52
-69.27%
Raw Material Cost
278.72
1,282.71
-1,003.99
-78.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.21
1.27
1.94
152.76%
Selling and Distribution Expenses
1,137.53
3,554.41
-2,416.88
-68.00%
Other Expenses
-0.32
-0.13
-0.19
-146.15%
Total Expenditure (Excl Depreciation)
1,416.25
4,837.11
-3,420.86
-70.72%
Operating Profit (PBDIT) excl Other Income
346.20
897.85
-551.65
-61.44%
Other Income
4.77
92.52
-87.75
-94.84%
Operating Profit (PBDIT)
393.04
1,131.79
-738.75
-65.27%
Interest
3.21
1.27
1.94
152.76%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,483.73
4,452.26
-2,968.53
-66.67%
Depreciation
42.07
141.41
-99.34
-70.25%
Profit Before Tax
347.76
989.10
-641.34
-64.84%
Tax
123.39
343.06
-219.67
-64.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
224.38
581.33
-356.95
-61.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
224.38
581.33
-356.95
-61.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
64.72
-64.72
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
224.38
646.05
-421.67
-65.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,376.86
7,798.81
-3,421.95
-43.88%
Earnings per share (EPS)
10.92
54.03
-43.11
-79.79%
Diluted Earnings per share
10.92
54.03
-43.11
-79.79%
Operating Profit Margin (Excl OI)
19.64%
15.66%
0.00
3.98%
Gross Profit Margin
22.12%
19.71%
0.00
2.41%
PAT Margin
12.73%
10.14%
0.00
2.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 176.25 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is 5.10% vs 6.44% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is 14.51% vs 2.04% in Apr 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 22.44 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is -12.85% vs 72.01% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is 26.78% vs 1,072.19% in Apr 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.83 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is -12.03% vs 28.69% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is 14.61% vs 146.04% in Apr 2025

Quarterly - Interest
Interest 0.32 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is 14.29% vs -9.68% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is 6.67% vs 100.00% in Apr 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.64%
in Apr 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2026 has fallen from Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 has fallen from Apr 2025