down arrow

Raccoon Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3967050000
  • TKS: 3031
JPY
681.00
-140 (-17.05%)

Sep 25

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jul'26
Apr'26
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Net Sales
1,776.61
1,762.45
1,676.91
1,575.53
1,559.37
1,539.17
1,506.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,776.61
1,762.45
1,676.91
1,575.53
1,559.37
1,539.17
1,506.30
Raw Material Cost
286.01
278.72
291.05
246.62
287.06
303.66
265.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.48
3.21
2.85
3.12
3.65
2.99
2.85
Selling and Distribution Expenses
1,187.30
1,137.53
985.93
1,025.38
1,001.22
933.08
908.72
Other Expenses
-0.35
-0.32
-0.28
-0.31
-0.36
-0.30
-0.28
Total Expenditure (Excl Depreciation)
1,473.31
1,416.25
1,276.99
1,272.00
1,288.29
1,236.74
1,173.98
Operating Profit (PBDIT) excl Other Income
303.29999999999995
346.2
399.90000000000003
303.5
271.1
302.4
332.29999999999995
Other Income
48.97
4.77
-24.00
-45.29
-3.36
-19.27
161.65
Operating Profit (PBDIT)
395.35
393.04
417.37
297.75
304.96
319.56
530.47
Interest
3.48
3.21
2.85
3.12
3.65
2.99
2.85
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,490.60
1,483.73
1,385.86
1,328.92
1,272.30
1,235.51
1,241.04
Depreciation
43.08
42.07
41.44
39.51
37.24
36.40
36.50
Profit Before Tax
348.78
347.76
373.08
255.13
264.07
280.17
491.12
Tax
122.01
123.39
115.57
105.38
91.49
103.22
120.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
226.77
224.38
257.51
149.75
172.59
176.95
370.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
226.77
224.38
257.51
149.75
172.59
176.95
370.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
226.77
224.38
257.51
149.75
172.59
176.95
370.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,214.67
4,376.86
4,821.29
4,673.89
4,520.13
4,584.27
4,831.99
Earnings per share (EPS)
11.58
10.92
12.55
7.3
8.42
8.54
17.33
Diluted Earnings per share
11.58
10.92
12.55
7.3
8.42
8.54
17.33
Operating Profit Margin (Excl OI)
17.07%
19.64%
23.85%
19.27%
17.38%
19.65%
22.06%
Gross Profit Margin
22.06%
22.12%
24.72%
18.7%
19.32%
20.57%
35.03%
PAT Margin
12.76%
12.73%
15.36%
9.5%
11.07%
11.5%
24.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jul 2026 is 13.93% vs 2.35% in Jul 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jul 2026 is 31.40% vs -15.89% in Jul 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jul 2026 is 12.36% vs -7.78% in Jul 2025

stock-summary

Interest

YoY Growth in quarter ended Jul 2026 is -2.78% vs 80.00% in Jul 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jul 2026 has fallen from Jul 2025

Compare Quarterly Results Of Raccoon Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,776.61
5,734.97
-3,958.36
-69.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,776.61
5,734.97
-3,958.36
-69.02%
Raw Material Cost
286.01
1,282.71
-996.70
-77.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.48
1.27
2.21
174.02%
Selling and Distribution Expenses
1,187.30
3,554.41
-2,367.11
-66.60%
Other Expenses
-0.35
-0.13
-0.22
-169.23%
Total Expenditure (Excl Depreciation)
1,473.31
4,837.11
-3,363.80
-69.54%
Operating Profit (PBDIT) excl Other Income
303.30
897.85
-594.55
-66.22%
Other Income
48.97
92.52
-43.55
-47.07%
Operating Profit (PBDIT)
395.35
1,131.79
-736.44
-65.07%
Interest
3.48
1.27
2.21
174.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,490.60
4,452.26
-2,961.66
-66.52%
Depreciation
43.08
141.41
-98.33
-69.54%
Profit Before Tax
348.78
989.10
-640.32
-64.74%
Tax
122.01
343.06
-221.05
-64.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
226.77
581.33
-354.56
-60.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
226.77
581.33
-354.56
-60.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
64.72
-64.72
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
226.77
646.05
-419.28
-64.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,214.67
7,798.81
-3,584.14
-45.96%
Earnings per share (EPS)
11.58
54.03
-42.45
-78.57%
Diluted Earnings per share
11.58
54.03
-42.45
-78.57%
Operating Profit Margin (Excl OI)
17.07%
15.66%
0.00
1.41%
Gross Profit Margin
22.06%
19.71%
0.00
2.35%
PAT Margin
12.76%
10.14%
0.00
2.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 177.66 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is 0.80% vs 5.10% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 13.93% vs 2.35% in Jul 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 22.68 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is 1.07% vs -12.85% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 31.40% vs -15.89% in Jul 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.64 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is -10.79% vs -12.03% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 12.36% vs -7.78% in Jul 2025

Quarterly - Interest
Interest 0.35 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is 9.37% vs 14.29% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is -2.78% vs 80.00% in Jul 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.07%
in Jul 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jul 2026 has fallen from Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 has fallen from Jul 2025

Footer loading