RAINBOW TOURS SA

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: PLRNBWT00031
PLN
135.00
-0.6 (-0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
803.22
1,956.53
928.23
869.83
723.95
1,736.75
885.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
803.22
1,956.53
928.23
869.83
723.95
1,736.75
885.77
Raw Material Cost
681.14
1,599.74
798.08
718.85
608.72
1,391.79
719.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
56.05
63.44
45.75
38.21
41.59
52.14
42.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.12
1.04
1.04
0.91
0.94
0.88
1.58
Selling and Distribution Expenses
105.25
152.55
97.94
80.73
82.59
134.55
94.64
Other Expenses
-5.72
-6.45
-4.68
-3.91
-4.25
-5.30
-4.39
Total Expenditure (Excl Depreciation)
786.39
1,752.29
896.02
799.58
691.31
1,526.34
813.74
Operating Profit (PBDIT) excl Other Income
16.8
204.20000000000002
32.2
70.3
32.599999999999994
210.39999999999998
72
Other Income
0.68
-4.09
3.22
1.83
-1.88
-7.60
1.99
Operating Profit (PBDIT)
25.23
207.54
42.77
77.96
38.88
208.71
79.49
Interest
1.12
1.04
1.04
0.91
0.94
0.88
1.58
Exceptional Items
0.15
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
122.08
356.79
130.15
150.99
115.22
344.96
166.67
Depreciation
7.46
7.40
7.33
5.87
5.92
5.91
5.47
Profit Before Tax
16.80
199.10
34.39
71.17
32.03
201.93
72.44
Tax
3.80
39.10
7.55
13.46
9.08
38.14
14.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.61
160.05
25.03
59.52
25.04
159.80
58.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.61
160.05
25.03
59.52
25.04
159.80
58.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.60
-0.04
1.81
-1.81
-2.09
3.99
0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.00
160.00
26.84
57.71
22.95
163.79
58.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
501.44
523.85
351.09
440.66
407.27
418.15
270.37
Earnings per share (EPS)
1.0
11.0
1.72
4.09
1.72
10.98
3.99
Diluted Earnings per share
1.0
11.0
1.72
4.09
1.72
10.98
3.99
Operating Profit Margin (Excl OI)
2.13%
10.44%
3.47%
8.08%
4.81%
12.11%
8.13%
Gross Profit Margin
3.02%
10.55%
4.5%
8.86%
5.24%
11.97%
8.8%
PAT Margin
1.82%
8.18%
2.7%
6.84%
3.46%
9.2%
6.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 10.95% vs 21.81% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -43.23% vs 377.08% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -39.71% vs 391.57% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 22.22% vs -82.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of RAINBOW TOURS SA With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
803.22
1.59
801.63
50,416.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
803.22
1.59
801.63
50,416.98%
Raw Material Cost
681.14
1.68
679.46
40,444.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
56.05
0.00
56.05
Power Cost
0
0
0.00
Manufacturing Expenses
1.12
15.34
-14.22
-92.70%
Selling and Distribution Expenses
105.25
0.77
104.48
13,568.83%
Other Expenses
-5.72
-1.53
-4.19
-273.86%
Total Expenditure (Excl Depreciation)
786.39
2.44
783.95
32,129.10%
Operating Profit (PBDIT) excl Other Income
16.83
-0.85
17.68
2,080.00%
Other Income
0.68
2.14
-1.46
-68.22%
Operating Profit (PBDIT)
25.23
1.36
23.87
1,755.15%
Interest
1.12
15.34
-14.22
-92.70%
Exceptional Items
0.15
0.00
0.15
Gross Profit (PBDT)
122.08
-0.09
122.17
135,744.44%
Depreciation
7.46
0.07
7.39
10,557.14%
Profit Before Tax
16.80
-14.05
30.85
219.57%
Tax
3.80
-0.06
3.86
6,433.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.61
-13.98
28.59
204.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.61
-13.98
28.59
204.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.60
-0.00
-1.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.00
-13.99
26.99
192.92%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
501.44
-5.08
506.52
9,970.87%
Earnings per share (EPS)
1.00
-0.04
1.04
2,600.00%
Diluted Earnings per share
1.00
-0.04
1.04
2,600.00%
Operating Profit Margin (Excl OI)
2.13%
-53.58%
0.00
55.71%
Gross Profit Margin
3.02%
-879.12%
0.00
882.14%
PAT Margin
1.82%
-879.56%
0.00
881.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 80.32 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -58.95% vs 110.78% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 10.95% vs 21.81% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -91.88% vs 497.01% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -43.23% vs 377.08% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.46 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -88.37% vs 435.70% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -39.71% vs 391.57% in Dec 2024

Quarterly - Interest
Interest 0.11 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.00% vs 0.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 22.22% vs -82.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.13%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024