Ray Corp.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3979230004
JPY
721.00
-3 (-0.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
4,289.54
2,627.17
3,217.84
3,084.87
2,858.76
2,191.11
2,322.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,289.54
2,627.17
3,217.84
3,084.87
2,858.76
2,191.11
2,322.21
Raw Material Cost
2,767.89
1,652.32
1,954.49
1,982.80
1,918.27
1,460.03
1,543.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.63
1.88
1.91
1.66
1.59
1.40
1.32
Selling and Distribution Expenses
807.43
757.45
772.65
655.25
615.49
674.64
646.60
Other Expenses
-0.16
-0.19
-0.19
-0.17
-0.16
-0.14
-0.13
Total Expenditure (Excl Depreciation)
3,575.32
2,409.76
2,727.13
2,638.04
2,533.75
2,134.67
2,189.91
Operating Profit (PBDIT) excl Other Income
714.2
217.39999999999998
490.7
446.8
325
56.4
132.3
Other Income
21.60
40.65
33.64
10.43
30.62
19.49
31.03
Operating Profit (PBDIT)
909.10
416.46
671.07
615.13
490.33
191.19
277.31
Interest
1.63
1.88
1.91
1.66
1.59
1.40
1.32
Exceptional Items
0.00
0.00
0.00
-3.86
0.00
0.00
-3.36
Gross Profit (PBDT)
1,521.65
974.85
1,263.36
1,102.08
940.50
731.07
778.90
Depreciation
173.28
158.41
146.71
157.87
134.69
115.27
113.97
Profit Before Tax
734.19
256.18
522.45
451.75
354.05
74.52
158.65
Tax
258.18
72.69
158.01
128.87
100.60
19.02
44.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
476.02
183.48
364.44
322.88
253.45
55.50
113.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
476.02
183.48
364.44
322.88
253.45
55.50
113.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
476.02
183.48
364.44
322.88
253.45
55.50
113.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,489.59
7,010.60
6,845.66
6,795.35
6,531.41
6,323.23
6,405.01
Earnings per share (EPS)
36.18
13.95
27.23
24.04
18.67
4.01
8.1
Diluted Earnings per share
36.18
13.95
27.23
24.04
18.67
4.01
8.1
Operating Profit Margin (Excl OI)
16.65%
8.28%
15.25%
14.48%
11.37%
2.58%
5.7%
Gross Profit Margin
21.16%
15.78%
20.8%
19.76%
17.1%
8.66%
11.74%
PAT Margin
11.1%
6.98%
11.33%
10.47%
8.87%
2.53%
4.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is 50.05% vs -22.57% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is 87.85% vs -53.05% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is 93.06% vs -45.86% in Nov 2024

stock-summary

Interest

YoY Growth in quarter ended Nov 2025 is 0.00% vs 23.08% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024

Compare Quarterly Results Of Ray Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,289.54
1,681.28
2,608.26
155.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,289.54
1,681.28
2,608.26
155.14%
Raw Material Cost
2,767.89
1,031.87
1,736.02
168.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.63
6.38
-4.75
-74.45%
Selling and Distribution Expenses
807.43
566.34
241.09
42.57%
Other Expenses
-0.16
-0.64
0.48
75.00%
Total Expenditure (Excl Depreciation)
3,575.32
1,598.21
1,977.11
123.71%
Operating Profit (PBDIT) excl Other Income
714.22
83.07
631.15
759.78%
Other Income
21.60
0.85
20.75
2,441.18%
Operating Profit (PBDIT)
909.10
120.80
788.30
652.57%
Interest
1.63
6.38
-4.75
-74.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,521.65
649.41
872.24
134.31%
Depreciation
173.28
36.87
136.41
369.98%
Profit Before Tax
734.19
77.54
656.65
846.85%
Tax
258.18
37.65
220.53
585.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
476.02
39.89
436.13
1,093.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
476.02
39.89
436.13
1,093.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
476.02
39.89
436.13
1,093.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,489.59
467.83
7,021.76
1,500.92%
Earnings per share (EPS)
36.18
9.91
26.27
265.09%
Diluted Earnings per share
36.18
9.91
26.27
265.09%
Operating Profit Margin (Excl OI)
16.65%
4.94%
0.00
11.71%
Gross Profit Margin
21.16%
6.81%
0.00
14.35%
PAT Margin
11.10%
2.37%
0.00
8.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 428.95 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 63.27% vs -18.35% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 50.05% vs -22.57% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 47.60 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 159.40% vs -49.64% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 87.85% vs -53.05% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.75 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 136.16% vs -41.04% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 93.06% vs -45.86% in Nov 2024

Quarterly - Interest
Interest 0.16 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -15.79% vs 0.00% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 0.00% vs 23.08% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.65%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024