Regal Corp.

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: JP3969200009
JPY
2,420.00
4 (0.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
5,923.00
4,791.00
5,114.00
7,023.00
6,235.00
5,107.00
5,193.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,923.00
4,791.00
5,114.00
7,023.00
6,235.00
5,107.00
5,193.00
Raw Material Cost
3,161.00
2,618.00
2,518.00
3,743.00
3,206.00
2,733.00
2,434.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.00
29.00
29.00
27.00
23.00
23.00
19.00
Selling and Distribution Expenses
2,800.00
2,596.00
2,797.00
2,860.00
2,819.00
2,710.00
2,655.00
Other Expenses
-2.90
-2.90
-2.90
-2.70
-2.30
-2.30
-1.90
Total Expenditure (Excl Depreciation)
5,961.00
5,214.00
5,315.00
6,603.00
6,025.00
5,443.00
5,089.00
Operating Profit (PBDIT) excl Other Income
-38
-423
-201
420
210
-336
104
Other Income
375.00
99.00
271.00
240.00
10.00
16.00
203.00
Operating Profit (PBDIT)
467.00
-200.00
191.00
766.00
325.00
-216.00
408.00
Interest
29.00
29.00
29.00
27.00
23.00
23.00
19.00
Exceptional Items
0.00
0.00
0.00
19.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,762.00
2,173.00
2,596.00
3,280.00
3,029.00
2,374.00
2,759.00
Depreciation
130.00
124.00
121.00
106.00
105.00
104.00
101.00
Profit Before Tax
307.00
-352.00
40.00
654.00
194.00
-342.00
287.00
Tax
43.00
-9.00
15.00
53.00
26.00
-62.00
76.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
265.00
-344.00
25.00
601.00
169.00
-279.00
209.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
265.00
-344.00
25.00
601.00
169.00
-279.00
209.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-1.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
265.00
-344.00
25.00
601.00
169.00
-280.00
210.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,272.00
13,864.00
13,709.00
12,746.00
12,348.00
12,082.00
12,984.00
Earnings per share (EPS)
87.97
-110.84
7.98
187.68
52.64
-87.29
65.07
Diluted Earnings per share
87.97
-110.84
7.98
187.68
52.64
-87.29
65.07
Operating Profit Margin (Excl OI)
-0.64%
-8.83%
-3.93%
5.98%
3.37%
-6.58%
2.0%
Gross Profit Margin
7.38%
-4.76%
3.15%
10.82%
4.8%
-4.66%
7.47%
PAT Margin
4.47%
-7.18%
0.49%
8.56%
2.71%
-5.46%
4.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 23.63% vs -6.32% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 177.03% vs -1,476.00% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 130.77% vs -273.75% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 0.00% vs 0.00% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Regal Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,923.00
2,460.65
3,462.35
140.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,923.00
2,460.65
3,462.35
140.71%
Raw Material Cost
3,161.00
1,519.04
1,641.96
108.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.00
0.52
28.48
5,476.92%
Selling and Distribution Expenses
2,800.00
728.67
2,071.33
284.26%
Other Expenses
-2.90
-0.05
-2.85
-5,700.00%
Total Expenditure (Excl Depreciation)
5,961.00
2,247.71
3,713.29
165.20%
Operating Profit (PBDIT) excl Other Income
-38.00
212.94
-250.94
-117.85%
Other Income
375.00
2.41
372.59
15,460.17%
Operating Profit (PBDIT)
467.00
234.12
232.88
99.47%
Interest
29.00
0.52
28.48
5,476.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,762.00
941.61
1,820.39
193.33%
Depreciation
130.00
18.78
111.22
592.23%
Profit Before Tax
307.00
214.72
92.28
42.98%
Tax
43.00
47.80
-4.80
-10.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
265.00
166.91
98.09
58.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
265.00
166.91
98.09
58.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
265.00
166.91
98.09
58.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,272.00
3,855.41
10,416.59
270.18%
Earnings per share (EPS)
87.97
16.51
71.46
432.83%
Diluted Earnings per share
87.97
16.51
71.46
432.83%
Operating Profit Margin (Excl OI)
-0.64%
8.65%
0.00
-9.29%
Gross Profit Margin
7.38%
9.49%
0.00
-2.11%
PAT Margin
4.47%
6.78%
0.00
-2.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 592.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 23.63% vs -6.32% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -5.00% vs -1.41% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 26.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 177.03% vs -1,476.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 56.80% vs -41.92% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 130.77% vs -273.75% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -70.79% vs -37.99% in Dec 2024

Quarterly - Interest
Interest 2.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.00% vs 0.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 26.09% vs 15.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.64%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024