RIZAP GROUP, Inc.

  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: JP3281880009
JPY
229.00
1 (0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
43,919.00
40,755.00
39,915.00
40,359.00
45,616.00
43,136.00
40,458.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43,919.00
40,755.00
39,915.00
40,359.00
45,616.00
43,136.00
40,458.00
Raw Material Cost
24,326.00
21,622.00
21,091.00
20,155.00
23,539.00
21,581.00
20,714.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
858.00
1,193.00
616.00
679.00
785.00
1,134.00
913.00
Selling and Distribution Expenses
17,158.00
17,054.00
18,671.00
17,587.00
19,593.00
20,837.00
22,653.00
Other Expenses
-85.80
-119.30
-61.60
-67.90
-78.50
-113.40
-91.30
Total Expenditure (Excl Depreciation)
41,484.00
38,676.00
39,762.00
37,742.00
43,132.00
42,418.00
43,367.00
Operating Profit (PBDIT) excl Other Income
2435
2079
153
2617
2484
718
-2909
Other Income
2,412.00
588.00
297.00
-969.00
331.00
-154.00
130.00
Operating Profit (PBDIT)
4,847.00
2,667.00
450.00
1,648.00
2,815.00
564.00
-2,779.00
Interest
858.00
1,193.00
616.00
679.00
785.00
1,134.00
913.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
19,593.00
19,133.00
18,824.00
20,204.00
22,077.00
21,555.00
19,744.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,987.00
1,473.00
-166.00
970.00
2,030.00
-572.00
-3,691.00
Tax
526.00
327.00
3,964.00
-4,142.00
453.00
961.00
-602.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,493.00
522.00
-5,864.00
3,424.00
1,400.00
-1,229.00
-2,774.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,493.00
522.00
-5,864.00
3,424.00
1,400.00
-1,229.00
-2,774.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
967.00
625.00
1,733.00
1,687.00
178.00
-305.00
-315.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,460.00
1,147.00
-4,131.00
5,111.00
1,578.00
-1,534.00
-3,089.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
47,699.00
47,028.00
45,410.00
51,534.00
48,374.00
46,853.00
45,990.00
Earnings per share (EPS)
4.15
2.89
-9.96
5.29
2.32
-2.39
-5.02
Diluted Earnings per share
4.15
2.89
-9.96
5.29
2.32
-2.39
-5.02
Operating Profit Margin (Excl OI)
5.54%
5.1%
0.38%
6.48%
5.45%
1.66%
-7.19%
Gross Profit Margin
9.08%
3.61%
-0.42%
2.4%
4.45%
-1.33%
-9.12%
PAT Margin
5.68%
1.28%
-14.69%
8.48%
3.07%
-2.85%
-6.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -3.72% vs 1.82% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 119.26% vs 3,569.77% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -1.97% vs 601.69% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 9.30% vs -9.46% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of RIZAP GROUP, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
43,919.00
58,664.00
-14,745.00
-25.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
43,919.00
58,664.00
-14,745.00
-25.13%
Raw Material Cost
24,326.00
48,859.00
-24,533.00
-50.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
858.00
34.00
824.00
2,423.53%
Selling and Distribution Expenses
17,158.00
4,868.00
12,290.00
252.47%
Other Expenses
-85.80
-3.40
-82.40
-2,423.53%
Total Expenditure (Excl Depreciation)
41,484.00
53,727.00
-12,243.00
-22.79%
Operating Profit (PBDIT) excl Other Income
2,435.00
4,937.00
-2,502.00
-50.68%
Other Income
2,412.00
130.00
2,282.00
1,755.38%
Operating Profit (PBDIT)
4,847.00
5,441.00
-594.00
-10.92%
Interest
858.00
34.00
824.00
2,423.53%
Exceptional Items
0.00
2.00
-2.00
-100.00%
Gross Profit (PBDT)
19,593.00
9,805.00
9,788.00
99.83%
Depreciation
0.00
374.00
-374.00
-100.00%
Profit Before Tax
3,987.00
5,035.00
-1,048.00
-20.81%
Tax
526.00
1,107.00
-581.00
-52.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,493.00
3,887.00
-1,394.00
-35.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,493.00
3,887.00
-1,394.00
-35.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
967.00
40.00
927.00
2,317.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,460.00
3,927.00
-467.00
-11.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
47,699.00
62,084.00
-14,385.00
-23.17%
Earnings per share (EPS)
4.15
62.29
-58.14
-93.34%
Diluted Earnings per share
4.15
62.29
-58.14
-93.34%
Operating Profit Margin (Excl OI)
5.54%
8.42%
0.00
-2.88%
Gross Profit Margin
9.08%
9.22%
0.00
-0.14%
PAT Margin
5.68%
6.63%
0.00
-0.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,391.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 7.76% vs 2.10% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -3.72% vs 1.82% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 346.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 201.66% vs 127.77% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 119.26% vs 3,569.77% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 243.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 17.12% vs 1,258.82% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -1.97% vs 601.69% in Dec 2024

Quarterly - Interest
Interest 85.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -28.08% vs 93.67% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 9.30% vs -9.46% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.54%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024