Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'10
Mar'10
Dec'09
Sep'09
Jun'09
Mar'09
Dec'08
Net Sales
1,365.27
1,183.36
1,029.83
1,258.41
1,209.19
1,292.76
1,740.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,365.27
1,183.36
1,029.83
1,258.41
1,209.19
1,292.76
1,740.13
Raw Material Cost
1,222.69
1,073.21
1,011.49
1,100.00
1,138.86
1,245.57
1,727.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
62.85
58.18
58.97
73.00
70.14
79.75
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,222.69
1,136.07
1,069.67
1,158.97
1,211.87
1,315.71
1,807.53
Operating Profit (PBDIT) excl Other Income
142.6
47.300000000000004
-39.8
99.39999999999999
-2.7
-22.9
-67.4
Other Income
55.70
3.47
-3.58
-19.37
-18.36
1.65
19.37
Operating Profit (PBDIT)
0.00
47.29
-40.95
101.59
-5.16
-25.80
-81.15
Interest
36.44
37.46
47.78
37.76
41.53
48.77
52.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
142.58
110.14
18.34
158.41
70.33
47.20
12.35
Depreciation
63.36
63.86
76.63
75.80
80.83
85.88
104.62
Profit Before Tax
45.78
21.29
-84.76
-50.75
-107.70
-72.92
-1,583.45
Tax
3.84
-3.86
-34.54
-23.02
-47.56
-42.52
-78.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.07
26.21
-48.64
-27.85
-67.21
-40.70
-1,555.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48.07
26.21
-48.64
-27.85
-67.21
-40.70
-1,555.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.14
-1.06
1.58
0.13
0.93
-2.46
2.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.94
25.15
-47.07
-27.73
-66.28
-43.16
-1,552.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,059.01
2,889.50
2,978.40
3,089.16
3,321.80
3,586.71
3,576.19
Earnings per share (EPS)
0.11
0.06
-0.12
-0.07
-0.15
-0.1
-3.6
Diluted Earnings per share
0.11
0.06
-0.12
-0.07
-0.15
-0.1
-3.6
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2010 is 12.91% vs -52.98% in Jun 2009
Consolidate Net Profit
YoY Growth in quarter ended Jun 2010 is 163.20% vs -124.71% in Jun 2009
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2010 is -521.97% vs -96.81% in Jun 2009
Interest
YoY Growth in quarter ended Jun 2010 is -12.29% vs 7.51% in Jun 2009
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2010 has improved from Jun 2009
Compare Quarterly Results Of Rogue Baron Plc With
Figures in Million
Consolidate Quarterly Results
Change(GBP)
Change(%)
Net Sales
1,365.27
0.00
1,365.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,365.27
0.00
1,365.27
Raw Material Cost
1,222.69
0.00
1,222.69
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0
0.00
0.00
Selling and Distribution Expenses
0.00
0.06
-0.06
-100.00%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,222.69
0.06
1,222.63
2,037,716.67%
Operating Profit (PBDIT) excl Other Income
142.58
-0.06
142.64
237,733.33%
Other Income
55.70
0.00
55.70
Operating Profit (PBDIT)
0.00
-0.06
0.06
100.00%
Interest
36.44
0.00
36.44
Exceptional Items
0
0.00
0.00
Gross Profit (PBDT)
142.58
0.00
142.58
Depreciation
63.36
0.00
63.36
Profit Before Tax
45.78
-0.06
45.84
76,400.00%
Tax
3.84
0.00
3.84
Provisions and contingencies
0
0.00
0.00
Profit After Tax
48.07
-0.06
48.13
80,216.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
48.07
-0.06
48.13
80,216.67%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-6.14
0.00
-6.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.94
-0.06
42.00
70,000.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
3,059.01
0.28
3,058.73
1,092,403.57%
Earnings per share (EPS)
0.11
-0.00
0.11
Diluted Earnings per share
0.11
-0.00
0.11
Operating Profit Margin (Excl OI)
0%
0.00%
0.00
0.00%
Gross Profit Margin
0%
0.00%
0.00
0.00%
PAT Margin
0%
0.00%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 136.53 Million
in Jun 2010Figures in Million
QoQ Growth in quarter ended Jun 2010 is 15.37% vs 14.92% in Mar 2010
YoY Growth in quarter ended Jun 2010 is 12.91% vs -52.98% in Jun 2009
Quarterly - Consolidate Net Profit
Consolidate Net Profit 4.19 Million
in Jun 2010Figures in Million
QoQ Growth in quarter ended Jun 2010 is 66.93% vs 153.29% in Mar 2010
YoY Growth in quarter ended Jun 2010 is 163.20% vs -124.71% in Jun 2009
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -5.57 Million
in Jun 2010Figures in Million
QoQ Growth in quarter ended Jun 2010 is -227.17% vs 217.11% in Mar 2010
YoY Growth in quarter ended Jun 2010 is -521.97% vs -96.81% in Jun 2009
Quarterly - Interest
Interest 3.64 Million
in Jun 2010Figures in Million
QoQ Growth in quarter ended Jun 2010 is -2.93% vs -21.55% in Mar 2010
YoY Growth in quarter ended Jun 2010 is -12.29% vs 7.51% in Jun 2009
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
