Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Net Sales
41,525.48
8,810.44
7,777.75
12,619.71
27,549.53
27,305.51
41,712.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,525.48
8,810.44
7,777.75
12,619.71
27,549.53
27,305.51
41,712.09
Raw Material Cost
29,580.23
25,239.12
22,860.94
28,117.43
32,698.92
38,240.52
36,653.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,362.30
2,470.31
1,505.06
1,004.49
882.89
833.27
1,085.67
Selling and Distribution Expenses
11,672.09
11,697.94
9,353.63
9,193.21
12,305.39
15,077.71
13,066.73
Other Expenses
-236.23
-247.03
-150.51
-100.45
-88.29
-83.33
-108.57
Total Expenditure (Excl Depreciation)
41,252.32
36,937.05
32,214.57
37,310.64
45,004.31
53,318.23
49,720.12
Operating Profit (PBDIT) excl Other Income
273.2
-28126.6
-24436.8
-24690.9
-17454.8
-26012.7
-8008
Other Income
1,632.51
404.15
-735.57
613.61
-82.76
184.89
-1,218.75
Operating Profit (PBDIT)
12,332.13
-17,451.33
-14,546.53
-13,394.84
-6,614.06
-13,435.82
3,504.57
Interest
2,362.30
2,470.31
1,505.06
1,004.49
882.89
833.27
1,085.67
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11,945.25
-16,428.68
-15,083.19
-15,497.72
-5,149.39
-10,935.01
5,058.71
Depreciation
10,426.46
10,271.13
10,625.87
10,682.48
10,923.48
12,392.01
12,731.35
Profit Before Tax
-456.63
-30,192.77
-26,677.46
-25,081.81
-18,420.42
-26,661.11
-10,312.45
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-456.63
-30,192.77
-26,677.46
-25,081.81
-18,420.42
-26,661.11
-10,312.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-456.63
-30,192.77
-26,677.46
-25,081.81
-18,420.42
-26,661.11
-10,312.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-456.63
-30,192.77
-26,677.46
-25,081.81
-18,420.42
-26,661.11
-10,312.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,65,653.22
6,54,447.44
6,82,183.25
7,14,840.21
7,48,443.27
7,69,125.53
7,96,438.34
Earnings per share (EPS)
-6.49
-429.06
-379.11
-356.43
-261.77
-378.88
-146.55
Diluted Earnings per share
-6.49
-429.06
-379.11
-356.43
-261.77
-378.88
-146.55
Operating Profit Margin (Excl OI)
0.66%
-319.24%
-314.19%
-195.65%
-63.36%
-95.27%
-19.2%
Gross Profit Margin
24.01%
-226.11%
-206.38%
-114.1%
-27.21%
-52.26%
5.8%
PAT Margin
-1.1%
-342.69%
-343.0%
-198.75%
-66.86%
-97.64%
-24.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2023 is -21.17% vs 46.24% in Mar 2023
Standalone Net Profit
QoQ Growth in quarter ended Jun 2023 is -105.62% vs 53.26% in Mar 2023
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2023 is -106.16% vs 51.61% in Mar 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2023 has improved from Mar 2023
Compare Quarterly Results Of Royal International Corp. With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
41,525.48
60,175.23
-18,649.75
-30.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,525.48
60,175.23
-18,649.75
-30.99%
Raw Material Cost
29,580.23
23,700.92
5,879.31
24.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
31,876.35
-31,876.35
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2,362.30
0.00
2,362.30
Selling and Distribution Expenses
11,672.09
8,826.05
2,846.04
32.25%
Other Expenses
-236.23
-3,187.64
2,951.41
92.59%
Total Expenditure (Excl Depreciation)
41,252.32
32,526.97
8,725.35
26.82%
Operating Profit (PBDIT) excl Other Income
273.16
27,648.26
-27,375.10
-99.01%
Other Income
1,632.51
5,456.88
-3,824.37
-70.08%
Operating Profit (PBDIT)
12,332.13
34,295.90
-21,963.77
-64.04%
Interest
2,362.30
0.00
2,362.30
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11,945.25
36,474.31
-24,529.06
-67.25%
Depreciation
10,426.46
1,190.76
9,235.70
775.61%
Profit Before Tax
-456.63
33,105.14
-33,561.77
-101.38%
Tax
0.00
6,513.54
-6,513.54
-100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-456.63
25,283.56
-25,740.19
-101.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-456.63
25,283.56
-25,740.19
-101.81%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
-22.67
22.67
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-456.63
25,260.89
-25,717.52
-101.81%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,65,653.22
3,45,395.37
3,20,257.85
92.72%
Earnings per share (EPS)
-6.49
2,092.49
-2,098.98
-100.31%
Diluted Earnings per share
-6.49
2,092.49
-2,098.98
-100.31%
Operating Profit Margin (Excl OI)
0.66%
45.95%
0.00
-45.29%
Gross Profit Margin
24.01%
56.99%
0.00
-32.98%
PAT Margin
-1.10%
42.02%
0.00
-43.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,426.93 Million
in Jun 2023Figures in Million
QoQ Growth in quarter ended Jun 2023 is -21.17% vs 46.24% in Mar 2023
YoY Growth in quarter ended Jun 2023 is -41.66% vs 51.03% in Jun 2022
Quarterly - Standalone Net Profit
Standalone Net Profit -2,379.94 Million
in Jun 2023Figures in Million
QoQ Growth in quarter ended Jun 2023 is -105.62% vs 53.26% in Mar 2023
YoY Growth in quarter ended Jun 2023 is -931.48% vs 87.47% in Jun 2022
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2,358.52 Million
in Jun 2023Figures in Million
QoQ Growth in quarter ended Jun 2023 is -106.16% vs 51.61% in Mar 2023
YoY Growth in quarter ended Jun 2023 is -1,086.08% vs 89.21% in Jun 2022
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






