down arrow

Royal International Corp.

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: VN000000RIC7
VND
12,100.00
-600 (-4.72%)

Dec 12

HSTC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Net Sales
41,525.48
8,810.44
7,777.75
12,619.71
27,549.53
27,305.51
41,712.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,525.48
8,810.44
7,777.75
12,619.71
27,549.53
27,305.51
41,712.09
Raw Material Cost
29,580.23
25,239.12
22,860.94
28,117.43
32,698.92
38,240.52
36,653.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,362.30
2,470.31
1,505.06
1,004.49
882.89
833.27
1,085.67
Selling and Distribution Expenses
11,672.09
11,697.94
9,353.63
9,193.21
12,305.39
15,077.71
13,066.73
Other Expenses
-236.23
-247.03
-150.51
-100.45
-88.29
-83.33
-108.57
Total Expenditure (Excl Depreciation)
41,252.32
36,937.05
32,214.57
37,310.64
45,004.31
53,318.23
49,720.12
Operating Profit (PBDIT) excl Other Income
273.2
-28126.6
-24436.8
-24690.9
-17454.8
-26012.7
-8008
Other Income
1,632.51
404.15
-735.57
613.61
-82.76
184.89
-1,218.75
Operating Profit (PBDIT)
12,332.13
-17,451.33
-14,546.53
-13,394.84
-6,614.06
-13,435.82
3,504.57
Interest
2,362.30
2,470.31
1,505.06
1,004.49
882.89
833.27
1,085.67
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11,945.25
-16,428.68
-15,083.19
-15,497.72
-5,149.39
-10,935.01
5,058.71
Depreciation
10,426.46
10,271.13
10,625.87
10,682.48
10,923.48
12,392.01
12,731.35
Profit Before Tax
-456.63
-30,192.77
-26,677.46
-25,081.81
-18,420.42
-26,661.11
-10,312.45
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-456.63
-30,192.77
-26,677.46
-25,081.81
-18,420.42
-26,661.11
-10,312.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-456.63
-30,192.77
-26,677.46
-25,081.81
-18,420.42
-26,661.11
-10,312.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-456.63
-30,192.77
-26,677.46
-25,081.81
-18,420.42
-26,661.11
-10,312.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,65,653.22
6,54,447.44
6,82,183.25
7,14,840.21
7,48,443.27
7,69,125.53
7,96,438.34
Earnings per share (EPS)
-6.49
-429.06
-379.11
-356.43
-261.77
-378.88
-146.55
Diluted Earnings per share
-6.49
-429.06
-379.11
-356.43
-261.77
-378.88
-146.55
Operating Profit Margin (Excl OI)
0.66%
-319.24%
-314.19%
-195.65%
-63.36%
-95.27%
-19.2%
Gross Profit Margin
24.01%
-226.11%
-206.38%
-114.1%
-27.21%
-52.26%
5.8%
PAT Margin
-1.1%
-342.69%
-343.0%
-198.75%
-66.86%
-97.64%
-24.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2022 is 371.32% vs 13.28% in Mar 2022

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2022 is 98.49% vs -13.18% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2022 is 159.92% vs -29.28% in Mar 2022

stock-summary

Interest

QoQ Growth in quarter ended Jun 2022 is -4.37% vs 64.13% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2022 has improved from Mar 2022

Compare Quarterly Results Of Royal International Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
41,525.48
37,766.47
3,759.01
9.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,525.48
37,766.47
3,759.01
9.95%
Raw Material Cost
29,580.23
19,079.52
10,500.71
55.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
10,396.27
-10,396.27
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2,362.30
0.00
2,362.30
Selling and Distribution Expenses
11,672.09
8,184.83
3,487.26
42.61%
Other Expenses
-236.23
-1,039.63
803.40
77.28%
Total Expenditure (Excl Depreciation)
41,252.32
27,264.35
13,987.97
51.30%
Operating Profit (PBDIT) excl Other Income
273.16
10,502.12
-10,228.96
-97.40%
Other Income
1,632.51
695.35
937.16
134.78%
Operating Profit (PBDIT)
12,332.13
12,461.47
-129.34
-1.04%
Interest
2,362.30
0.00
2,362.30
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11,945.25
18,686.95
-6,741.70
-36.08%
Depreciation
10,426.46
1,269.01
9,157.45
721.62%
Profit Before Tax
-456.63
11,192.46
-11,649.09
-104.08%
Tax
0.00
2,613.99
-2,613.99
-100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-456.63
8,171.32
-8,627.95
-105.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-456.63
8,171.32
-8,627.95
-105.59%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
-22.91
22.91
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-456.63
8,148.41
-8,605.04
-105.60%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,65,653.22
2,91,079.81
3,74,573.41
128.68%
Earnings per share (EPS)
-6.49
676.26
-682.75
-100.96%
Diluted Earnings per share
-6.49
676.26
-682.75
-100.96%
Operating Profit Margin (Excl OI)
0.66%
27.79%
0.00
-27.13%
Gross Profit Margin
24.01%
33.00%
0.00
-8.99%
PAT Margin
-1.10%
21.64%
0.00
-22.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,152.55 Million
in Jun 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2022 is 371.32% vs 13.28% in Mar 2022

stock-summary

YoY Growth in quarter ended Jun 2022 is 50.73% vs 99.64% in Jun 2021

Quarterly - Consolidate Net Profit
Consolidate Net Profit -45.66 Million
in Jun 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2022 is 98.49% vs -13.18% in Mar 2022

stock-summary

YoY Growth in quarter ended Jun 2022 is 97.52% vs 13.54% in Jun 2021

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,069.96 Million
in Jun 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2022 is 159.92% vs -29.28% in Mar 2022

stock-summary

YoY Growth in quarter ended Jun 2022 is 263.82% vs -5.58% in Jun 2021

Quarterly - Interest
Interest 236.23 Million
in Jun 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2022 is -4.37% vs 64.13% in Mar 2022

stock-summary

YoY Growth in quarter ended Jun 2022 is 167.56% vs -44.78% in Jun 2021

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.66%
in Jun 2022

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2022 has improved from Mar 2022

stock-summary

YoY Growth in quarter ended Jun 2022 has improved from Jun 2021

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."