Rush Street Interactive, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

324.89

277.91

269.22

262.41

254.17

232.11

220.38

Other Operating Income

0.00

Total Operating income

324.89

277.91

269.22

262.41

254.17

232.11

220.38

Raw Material Cost

223.63

193.65

183.97

180.37

170.70

159.88

152.03

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.22

0.46

0.23

0.24

0.00

Selling and Distribution Expenses

71.55

64.99

61.02

67.56

69.41

64.86

62.85

Other Expenses

-0.02

-0.05

-0.02

0.00

Total Expenditure (Excl Depreciation)

295.18

258.64

244.99

247.93

240.11

224.75

214.88

Operating Profit (PBDIT) excl Other Income

29.700000000000003

19.3

24.2

14.5

14.1

7.4

5.5

Other Income

2.06

3.21

2.51

2.04

0.77

1.15

0.62

Operating Profit (PBDIT)

42.23

32.67

36.56

26.00

23.90

16.98

13.67

Interest

0.22

0.46

0.23

0.24

0.00

Exceptional Items

5.26

0.00

-112.69

0.00

-0.74

0.00

Gross Profit (PBDT)

101.26

84.26

85.24

82.03

83.47

72.22

68.35

Depreciation

10.46

10.19

9.83

9.49

9.08

8.47

7.55

Profit Before Tax

36.81

22.02

-86.19

16.28

14.08

8.51

6.11

Tax

17.67

7.18

-115.02

5.07

7.60

5.27

6.40

Provisions and contingencies

0.00

Profit After Tax

5.25

6.05

16.69

5.32

2.02

1.19

-0.10

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

5.25

6.05

16.69

5.32

2.02

1.19

-0.10

Share in Profit of Associates

0.00

Minority Interest

13.90

8.79

12.14

5.89

4.46

2.05

-0.18

Other related items

0.00

Consolidated Net Profit

19.14

14.85

28.83

11.21

6.49

3.24

-0.28

Equity Capital

0.00

Face Value

0.0

Reserves

147.24

133.08

122.93

81.31

78.68

69.76

63.44

Earnings per share (EPS)

0.05

0.06

0.12

0.05

0.02

0.01

-0.0

Diluted Earnings per share

0.05

0.06

0.12

0.05

0.02

0.01

-0.0

Operating Profit Margin (Excl OI)

9.14%

6.93%

9.0%

5.52%

5.53%

3.17%

2.49%

Gross Profit Margin

14.55%

11.59%

-28.36%

9.82%

9.11%

7.32%

6.2%

PAT Margin

1.61%

2.18%

6.2%

2.03%

0.8%

0.51%

-0.05%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 27.81% vs 31.10% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 193.85% vs 218.18% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 74.03% vs 463.41% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is 0.00% vs 0.00% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Rush Street Interactive, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(USD)

Change(%)

Net Sales

324.89

629.97

-305.08

-48.43%

Other Operating Income

0.00

Total Operating income

324.89

629.97

-305.08

-48.43%

Raw Material Cost

223.63

364.04

-140.41

-38.57%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.22

69.36

-69.14

-99.68%

Selling and Distribution Expenses

71.55

267.34

-195.79

-73.24%

Other Expenses

-0.02

-6.94

6.92

99.71%

Total Expenditure (Excl Depreciation)

295.18

631.38

-336.20

-53.25%

Operating Profit (PBDIT) excl Other Income

29.71

-1.40

31.11

2,222.14%

Other Income

2.06

-182.92

184.98

101.13%

Operating Profit (PBDIT)

42.23

-106.53

148.76

139.64%

Interest

0.22

69.36

-69.14

-99.68%

Exceptional Items

5.26

-27.80

33.06

118.92%

Gross Profit (PBDT)

101.26

265.94

-164.68

-61.92%

Depreciation

10.46

77.80

-67.34

-86.56%

Profit Before Tax

36.81

-281.48

318.29

113.08%

Tax

17.67

-33.63

51.30

152.54%

Provisions and contingencies

0.00

Profit After Tax

5.25

-247.85

253.10

102.12%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

5.25

-247.85

253.10

102.12%

Share in Profit of Associates

0.00

Minority Interest

13.90

0.00

13.90

Other related items

0.00

Consolidated Net Profit

19.14

-247.85

266.99

107.72%

Equity Capital

0.00

Face Value

0.00

0.01

0.00

Reserves

147.24

233.41

-86.17

-36.92%

Earnings per share (EPS)

0.05

-5.10

5.15

100.98%

Diluted Earnings per share

0.05

-5.10

5.15

100.98%

Operating Profit Margin (Excl OI)

9.14%

-0.22%

0.00

9.36%

Gross Profit Margin

14.55%

-32.33%

0.00

46.88%

PAT Margin

1.61%

-39.34%

0.00

40.95%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 32.49 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 16.91% vs 3.23% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 27.81% vs 31.10% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 1.91 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 29.05% vs -48.61% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 193.85% vs 218.18% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 4.02 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 36.27% vs -13.49% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 74.03% vs 463.41% in Dec 2024

Quarterly - Interest

Interest 0.02 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -60.00% vs 150.00% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 0.00% vs 0.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 9.14%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024