Sai Son Cement JSC

  • Market Cap: N/A
  • Industry: Building Products
  • ISIN: VN000000SCJ3
VND
2,900.00
-900 (-23.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'22
Jun'22
Mar'22
Sep'21
Jun'21
Mar'21
Jun'20
Net Sales
3,05,859.86
2,29,700.20
2,12,927.46
2,86,557.45
3,10,361.78
3,88,166.02
1,87,312.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,05,859.86
2,29,700.20
2,12,927.46
2,86,557.45
3,10,361.78
3,88,166.02
1,87,312.33
Raw Material Cost
2,54,227.29
1,80,652.70
1,78,324.26
2,49,335.41
2,70,375.94
3,62,914.03
1,66,885.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,661.52
0.00
9,839.64
7,717.78
6,926.65
4,427.81
4,063.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29,219.59
30,794.56
23,498.82
25,612.76
23,877.27
18,075.03
19,488.97
Selling and Distribution Expenses
11,727.15
15,250.02
10,274.84
9,717.54
5,388.41
3,257.86
1,231.45
Other Expenses
-4,088.11
-3,079.46
-3,333.85
-3,333.05
-3,080.39
-2,250.28
-2,355.20
Total Expenditure (Excl Depreciation)
2,65,954.44
1,95,902.72
1,88,599.10
2,59,052.94
2,75,764.36
3,66,171.89
1,68,116.55
Operating Profit (PBDIT) excl Other Income
39905.4
33797.5
24328.4
27504.5
34597.399999999994
21994.1
19195.8
Other Income
-690.53
9.44
-64.12
166.91
200.23
0.59
10.79
Operating Profit (PBDIT)
70,670.60
33,806.92
55,284.57
58,242.29
60,195.93
37,360.21
34,496.47
Interest
29,219.59
30,794.56
23,498.82
25,612.76
23,877.27
18,075.03
19,488.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
51,632.57
49,047.50
34,603.20
37,222.04
39,985.84
25,251.99
20,427.24
Depreciation
31,455.71
0.00
31,020.32
30,570.88
25,398.27
15,365.48
15,289.88
Profit Before Tax
9,995.31
3,012.36
765.42
2,058.65
10,920.39
3,919.69
-282.38
Tax
1,999.06
616.63
153.08
411.73
2,184.08
783.94
-56.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,996.24
2,395.73
612.33
1,646.92
8,736.31
3,135.75
-225.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,996.24
2,395.73
612.33
1,646.92
8,736.31
3,135.75
-225.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,996.24
2,395.73
612.33
1,646.92
8,736.31
3,135.75
-225.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
4,79,721.76
4,71,773.53
4,69,377.80
4,77,240.95
4,75,558.93
4,66,822.62
4,68,247.36
Earnings per share (EPS)
211.32
63.31
16.18
43.52
230.88
82.87
-5.97
Diluted Earnings per share
211.32
63.31
16.18
43.52
230.88
82.87
-5.97
Operating Profit Margin (Excl OI)
13.05%
14.71%
11.43%
9.6%
11.15%
5.67%
10.25%
Gross Profit Margin
13.55%
1.31%
14.93%
11.39%
11.7%
4.97%
8.01%
PAT Margin
2.61%
1.04%
0.29%
0.57%
2.81%
0.81%
-0.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2023 is -44.11% vs 47.51% in Dec 2022

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Mar 2023 is 110.15% vs -178.91% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2023 is -73.59% vs -50.75% in Dec 2022

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2023 has improved from Dec 2022

Compare Quarterly Results Of Sai Son Cement JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
3,05,859.86
0
3,05,859.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,05,859.86
0
3,05,859.86
Raw Material Cost
2,54,227.29
0
2,54,227.29
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,661.52
0
11,661.52
Power Cost
0
0
0.00
Manufacturing Expenses
29,219.59
0
29,219.59
Selling and Distribution Expenses
11,727.15
0
11,727.15
Other Expenses
-4,088.11
0.00
-4,088.11
Total Expenditure (Excl Depreciation)
2,65,954.44
0
2,65,954.44
Operating Profit (PBDIT) excl Other Income
39,905.42
0.00
39,905.42
Other Income
-690.53
0
-690.53
Operating Profit (PBDIT)
70,670.60
0
70,670.60
Interest
29,219.59
0
29,219.59
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
51,632.57
0
51,632.57
Depreciation
31,455.71
0
31,455.71
Profit Before Tax
9,995.31
0
9,995.31
Tax
1,999.06
0
1,999.06
Provisions and contingencies
0.00
0
0.00
Profit After Tax
7,996.24
0
7,996.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,996.24
0
7,996.24
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,996.24
0
7,996.24
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
4,79,721.76
0
4,79,721.76
Earnings per share (EPS)
211.32
0
211.32
Diluted Earnings per share
211.32
0
211.32
Operating Profit Margin (Excl OI)
13.05%
0%
0.00
13.05%
Gross Profit Margin
13.55%
0%
0.00
13.55%
PAT Margin
2.61%
0%
0.00
2.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 25,215.32 Million
in Mar 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2023 is -44.11% vs 47.51% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is 18.42% vs -45.15% in Mar 2022

Quarterly - Standalone Net Profit
Standalone Net Profit 64.07 Million
in Mar 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2023 is 110.15% vs -178.91% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is 4.64% vs -80.47% in Mar 2022

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.00 Million
in Mar 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2023 is -73.59% vs -50.75% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -13.65% vs -61.16% in Mar 2022

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods