Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Dec'23
Net Sales
326.68
426.55
320.24
320.87
311.61
278.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
326.68
426.55
320.24
320.87
311.61
278.72
Raw Material Cost
259.59
347.45
243.01
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.04
0.00
0.00
0.00
Selling and Distribution Expenses
12.57
9.17
9.37
0.00
0.00
0.00
Other Expenses
1.92
1.10
1.28
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
291.41
367.60
265.21
0.00
0.00
0.00
Operating Profit (PBDIT) excl Other Income
35.3
59
55
320.90000000000003
311.6
278.7
Other Income
4.67
-0.06
1.73
0.00
0.00
0.00
Operating Profit (PBDIT)
38.72
63.98
62.44
49.18
55.14
43.06
Interest
0.00
0.00
0.04
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
67.09
79.10
77.23
0.00
0.00
0.00
Depreciation
0.00
6.92
6.92
0.00
0.00
0.00
Profit Before Tax
38.71
57.05
55.47
49.08
55.14
43.00
Tax
5.30
7.08
6.39
6.94
6.57
4.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.42
49.97
49.08
42.14
48.58
38.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.42
49.97
49.08
42.14
48.58
38.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.42
49.97
49.08
42.14
48.58
38.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,688.97
1,682.20
1,662.51
1,649.92
979.99
808.58
Earnings per share (EPS)
0.25
0.37
0.37
0.32
0.36
0.29
Diluted Earnings per share
0.25
0.37
0.37
0.32
0.36
0.29
Operating Profit Margin (Excl OI)
10.42%
13.39%
16.79%
15.33%
17.7%
15.45%
Gross Profit Margin
11.85%
15.0%
19.48%
15.3%
17.7%
15.43%
PAT Margin
10.23%
11.71%
15.33%
13.13%
15.59%
13.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Analysis not available
Compare Quarterly Results Of Shandong Boyuan Pharmaceutical & Chemical Co. Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(CNY)
Change(%)
Net Sales
326.68
0
326.68
Other Operating Income
0.00
0.00
0.00
Total Operating income
326.68
0
326.68
Raw Material Cost
259.59
0
259.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
12.57
0
12.57
Other Expenses
1.92
0.00
1.92
Total Expenditure (Excl Depreciation)
291.41
0
291.41
Operating Profit (PBDIT) excl Other Income
35.27
0.00
35.27
Other Income
4.67
0
4.67
Operating Profit (PBDIT)
38.72
0
38.72
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
67.09
0
67.09
Depreciation
0.00
0
0.00
Profit Before Tax
38.71
0
38.71
Tax
5.30
0
5.30
Provisions and contingencies
0
0
0.00
Profit After Tax
33.42
0
33.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33.42
0
33.42
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.42
0
33.42
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,688.97
0
1,688.97
Earnings per share (EPS)
0.25
0
0.25
Diluted Earnings per share
0.25
0
0.25
Operating Profit Margin (Excl OI)
10.42%
0%
0.00
10.42%
Gross Profit Margin
11.85%
0%
0.00
11.85%
PAT Margin
10.23%
0%
0.00
10.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






