Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
391.13
391.20
326.68
426.55
320.24
320.87
311.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
391.13
391.20
326.68
426.55
320.24
320.87
311.61
Raw Material Cost
311.67
326.09
262.17
347.45
243.01
249.50
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
0.00
0.04
0.07
0.00
Selling and Distribution Expenses
10.68
14.17
11.03
9.17
9.37
13.27
0.00
Other Expenses
1.09
0.69
1.82
1.10
1.28
0.88
0.00
Total Expenditure (Excl Depreciation)
333.23
347.20
291.41
367.60
265.21
271.58
0.00
Operating Profit (PBDIT) excl Other Income
57.9
44
35.3
59
55
49.3
311.6
Other Income
3.41
2.28
4.67
-0.06
1.73
1.39
0.00
Operating Profit (PBDIT)
59.91
55.19
49.15
63.98
62.44
49.12
55.14
Interest
0.01
0.01
0.00
0.00
0.04
0.07
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
79.46
65.12
64.52
79.10
77.23
71.37
0.00
Depreciation
0.00
10.44
10.44
6.92
6.92
0.00
0.00
Profit Before Tax
59.90
44.74
38.71
57.05
55.47
49.05
55.14
Tax
8.86
4.90
5.30
7.08
6.39
6.94
6.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.04
39.84
33.42
49.97
49.08
42.12
48.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.04
39.84
33.42
49.97
49.08
42.12
48.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.04
39.84
33.42
49.97
49.08
42.12
48.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,780.45
1,728.73
1,688.97
1,682.20
1,662.51
1,656.65
979.99
Earnings per share (EPS)
0.38
0.3
0.25
0.37
0.37
0.32
0.36
Diluted Earnings per share
0.38
0.3
0.25
0.37
0.37
0.32
0.36
Operating Profit Margin (Excl OI)
14.44%
10.86%
10.42%
13.39%
16.79%
14.88%
17.7%
Gross Profit Margin
15.31%
14.1%
15.05%
15.0%
19.48%
15.29%
17.7%
PAT Margin
13.05%
10.18%
10.23%
11.71%
15.33%
13.13%
15.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Analysis not available
Compare Quarterly Results Of Shandong Boyuan Pharmaceutical & Chemical Co. Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(CNY)
Change(%)
Net Sales
391.13
0
391.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
391.13
0
391.13
Raw Material Cost
311.67
0
311.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
10.68
0
10.68
Other Expenses
1.09
0.00
1.09
Total Expenditure (Excl Depreciation)
333.23
0
333.23
Operating Profit (PBDIT) excl Other Income
57.90
0.00
57.90
Other Income
3.41
0
3.41
Operating Profit (PBDIT)
59.91
0
59.91
Interest
0.01
0
0.01
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
79.46
0
79.46
Depreciation
0.00
0
0.00
Profit Before Tax
59.90
0
59.90
Tax
8.86
0
8.86
Provisions and contingencies
0
0
0.00
Profit After Tax
51.04
0
51.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.04
0
51.04
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.04
0
51.04
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,780.45
0
1,780.45
Earnings per share (EPS)
0.38
0
0.38
Diluted Earnings per share
0.38
0
0.38
Operating Profit Margin (Excl OI)
14.44%
0%
0.00
14.44%
Gross Profit Margin
15.31%
0%
0.00
15.31%
PAT Margin
13.05%
0%
0.00
13.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






