Shanghai Daimay Automotive Interior Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE100002RD9
CNY
8.30
-0.16 (-1.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,619.63
1,582.04
1,592.83
1,573.40
1,518.62
1,687.73
1,580.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,619.63
1,582.04
1,592.83
1,573.40
1,518.62
1,687.73
1,580.81
Raw Material Cost
1,167.83
1,140.77
1,162.54
1,227.93
1,088.96
1,227.15
1,154.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.91
14.89
12.58
9.90
10.06
14.68
14.86
Selling and Distribution Expenses
112.52
136.16
125.67
50.67
108.91
159.07
125.48
Other Expenses
4.14
3.82
3.70
4.75
4.82
3.69
3.34
Total Expenditure (Excl Depreciation)
1,333.66
1,330.00
1,337.75
1,336.01
1,256.16
1,437.75
1,328.66
Operating Profit (PBDIT) excl Other Income
286
252
255.10000000000002
237.39999999999998
262.5
250
252.10000000000002
Other Income
-2.19
-218.59
23.79
64.47
-2.32
47.10
-2.14
Operating Profit (PBDIT)
268.18
74.41
319.26
257.84
298.20
329.00
295.26
Interest
11.91
14.89
12.58
9.90
10.06
14.68
14.86
Exceptional Items
0.00
0.00
0.00
0.00
4.89
4.20
-11.33
Gross Profit (PBDT)
451.80
441.27
430.29
345.47
429.65
460.58
425.85
Depreciation
0.00
53.18
53.18
49.89
49.89
44.47
44.47
Profit Before Tax
256.27
6.33
253.50
198.05
243.15
274.05
224.60
Tax
52.89
-26.00
44.51
18.90
40.26
49.03
29.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
203.38
32.34
208.99
179.15
202.89
225.02
195.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
203.38
32.34
208.99
179.15
202.89
225.02
195.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
203.38
32.34
208.99
179.15
202.89
225.02
195.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,612.98
4,366.87
4,985.83
4,765.58
4,594.94
4,401.52
4,694.16
Earnings per share (EPS)
0.09
0.01
0.1
0.08
0.09
0.1
0.09
Diluted Earnings per share
0.09
0.01
0.1
0.08
0.09
0.1
0.09
Operating Profit Margin (Excl OI)
16.69%
15.16%
15.21%
9.12%
16.5%
14.07%
16.0%
Gross Profit Margin
15.82%
3.76%
19.25%
15.76%
19.3%
18.87%
17.02%
PAT Margin
12.56%
2.04%
13.12%
11.39%
13.36%
13.33%
12.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 2.38% vs -0.68% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 529.72% vs -84.55% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -7.71% vs -0.85% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -20.13% vs 18.25% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Shanghai Daimay Automotive Interior Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,619.63
0
1,619.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,619.63
0
1,619.63
Raw Material Cost
1,167.83
0
1,167.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.91
0
11.91
Selling and Distribution Expenses
112.52
0
112.52
Other Expenses
4.14
0.00
4.14
Total Expenditure (Excl Depreciation)
1,333.66
0
1,333.66
Operating Profit (PBDIT) excl Other Income
285.97
0.00
285.97
Other Income
-2.19
0
-2.19
Operating Profit (PBDIT)
268.18
0
268.18
Interest
11.91
0
11.91
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
451.80
0
451.80
Depreciation
0.00
0
0.00
Profit Before Tax
256.27
0
256.27
Tax
52.89
0
52.89
Provisions and contingencies
0
0
0.00
Profit After Tax
203.38
0
203.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
203.38
0
203.38
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
203.38
0
203.38
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,612.98
0
4,612.98
Earnings per share (EPS)
0.09
0
0.09
Diluted Earnings per share
0.09
0
0.09
Operating Profit Margin (Excl OI)
16.69%
0%
0.00
16.69%
Gross Profit Margin
15.82%
0%
0.00
15.82%
PAT Margin
12.56%
0%
0.00
12.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 161.96 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 2.38% vs -0.68% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 6.65% vs -0.71% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 20.34 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 529.72% vs -84.55% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.25% vs 1.25% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.04 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -7.71% vs -0.85% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -10.02% vs 14.56% in Sep 2024

Quarterly - Interest
Interest 1.19 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -20.13% vs 18.25% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 17.82% vs 27.85% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.69%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024