Shanghai Huayi Group Corp. Ltd.

  • Market Cap: Large Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE0000006G6
CNY
9.83
-0.59 (-5.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
11,639.86
10,450.03
11,795.32
13,669.53
10,447.82
11,754.54
13,084.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,639.86
10,450.03
11,795.32
13,669.53
10,447.82
11,754.54
13,084.21
Raw Material Cost
10,618.90
9,617.02
10,872.36
12,511.30
9,672.73
10,910.69
12,001.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
85.12
62.89
96.32
91.13
76.93
67.63
121.43
Selling and Distribution Expenses
400.42
650.07
596.22
518.98
369.59
586.50
454.93
Other Expenses
19.92
26.54
26.66
24.29
11.11
27.66
17.35
Total Expenditure (Excl Depreciation)
11,303.68
10,595.43
11,831.46
13,364.29
10,230.35
11,841.40
12,751.48
Operating Profit (PBDIT) excl Other Income
336.2
-145.39999999999998
-36.1
305.2
217.5
-86.89999999999999
332.70000000000005
Other Income
45.98
366.03
-14.59
128.72
75.39
605.07
71.85
Operating Profit (PBDIT)
331.62
722.62
542.75
1,014.73
908.76
1,066.60
1,055.01
Interest
85.12
62.89
96.32
91.13
76.93
67.63
121.43
Exceptional Items
-70.42
95.86
8.61
39.73
-13.43
-30.66
60.45
Gross Profit (PBDT)
1,020.95
833.01
922.96
1,158.23
775.09
843.85
1,082.56
Depreciation
0.00
656.33
656.33
663.30
663.30
699.32
699.32
Profit Before Tax
176.07
99.27
-201.30
300.03
155.09
269.00
294.71
Tax
74.07
-14.36
81.17
120.22
63.90
64.25
78.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
167.87
159.73
-92.77
345.53
142.22
371.18
208.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
167.87
159.73
-92.77
345.53
142.22
371.18
208.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.37
44.59
-74.85
43.68
-10.58
76.53
109.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
169.24
204.32
-167.62
389.21
131.64
447.71
317.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
22,545.00
22,375.09
22,159.21
22,248.97
22,795.86
26,178.80
22,610.79
Earnings per share (EPS)
0.08
0.08
-0.04
0.16
0.07
0.18
0.1
Diluted Earnings per share
0.08
0.08
-0.04
0.16
0.07
0.18
0.1
Operating Profit Margin (Excl OI)
2.45%
-2.87%
-0.84%
1.63%
1.63%
-2.02%
2.17%
Gross Profit Margin
1.51%
7.23%
3.86%
7.05%
7.83%
8.24%
7.6%
PAT Margin
1.44%
1.53%
-0.79%
2.53%
1.36%
3.16%
1.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 11.39% vs -11.41% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is -17.18% vs 221.90% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is -19.91% vs -36.01% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 35.29% vs -34.68% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Shanghai Huayi Group Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
11,639.86
0
11,639.86
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,639.86
0
11,639.86
Raw Material Cost
10,618.90
0
10,618.90
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
85.12
0
85.12
Selling and Distribution Expenses
400.42
0
400.42
Other Expenses
19.92
0.00
19.92
Total Expenditure (Excl Depreciation)
11,303.68
0
11,303.68
Operating Profit (PBDIT) excl Other Income
336.18
0.00
336.18
Other Income
45.98
0
45.98
Operating Profit (PBDIT)
331.62
0
331.62
Interest
85.12
0
85.12
Exceptional Items
-70.42
0
-70.42
Gross Profit (PBDT)
1,020.95
0
1,020.95
Depreciation
0.00
0
0.00
Profit Before Tax
176.07
0
176.07
Tax
74.07
0
74.07
Provisions and contingencies
0
0
0.00
Profit After Tax
167.87
0
167.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
167.87
0
167.87
Share in Profit of Associates
0
0
0.00
Minority Interest
1.37
0
1.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
169.24
0
169.24
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
22,545.00
0
22,545.00
Earnings per share (EPS)
0.08
0
0.08
Diluted Earnings per share
0.08
0
0.08
Operating Profit Margin (Excl OI)
2.45%
0%
0.00
2.45%
Gross Profit Margin
1.51%
0%
0.00
1.51%
PAT Margin
1.44%
0%
0.00
1.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,163.99 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 11.39% vs -11.41% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 11.41% vs -2.46% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 16.92 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -17.18% vs 221.90% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 28.57% vs -42.51% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.56 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -19.91% vs -36.01% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -65.73% vs -11.62% in Mar 2025

Quarterly - Interest
Interest 8.51 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 35.29% vs -34.68% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 10.66% vs -25.92% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.45%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025