Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Realty
  • ISIN: CNE000000438
CNY
10.11
-0.33 (-3.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,553.06
1,540.24
1,316.16
2,150.23
2,367.91
1,460.14
1,261.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,553.06
1,540.24
1,316.16
2,150.23
2,367.91
1,460.14
1,261.44
Raw Material Cost
1,134.08
1,112.56
927.48
1,618.87
1,462.85
1,013.72
848.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
111.31
109.69
115.76
156.63
110.37
113.94
103.69
Selling and Distribution Expenses
187.66
165.81
132.87
233.13
188.43
169.48
160.32
Other Expenses
-10.37
-10.29
-10.95
-14.82
-10.40
-10.82
-9.87
Total Expenditure (Excl Depreciation)
1,329.40
1,285.14
1,066.59
1,860.40
1,657.67
1,188.99
1,013.69
Operating Profit (PBDIT) excl Other Income
223.70000000000002
255.10000000000002
249.60000000000002
289.8
710.1999999999999
271.1
247.7
Other Income
12.77
24.30
21.34
560.65
30.16
46.50
16.51
Operating Profit (PBDIT)
235.06
433.80
424.56
971.16
761.94
483.41
435.44
Interest
111.31
109.69
115.76
156.63
110.37
113.94
103.69
Exceptional Items
6.50
4.40
-1.59
19.31
-2.92
10.93
-0.99
Gross Profit (PBDT)
418.99
427.67
388.69
531.35
905.07
446.42
413.10
Depreciation
0.00
217.10
217.10
222.10
222.10
225.38
225.38
Profit Before Tax
130.25
111.40
90.12
611.74
426.54
155.01
105.38
Tax
65.46
44.84
47.06
94.10
127.56
49.64
63.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.12
61.54
40.75
514.30
295.65
102.40
39.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.12
61.54
40.75
514.30
295.65
102.40
39.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.68
5.02
2.30
3.34
3.34
2.97
3.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.79
66.56
43.06
517.64
298.99
105.37
42.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
15,168.77
15,104.06
13,071.02
13,030.40
12,515.19
12,685.28
12,582.77
Earnings per share (EPS)
0.05
0.05
0.04
0.45
0.26
0.09
0.03
Diluted Earnings per share
0.05
0.05
0.04
0.45
0.26
0.09
0.03
Operating Profit Margin (Excl OI)
14.31%
12.49%
14.14%
8.76%
21.52%
14.49%
15.34%
Gross Profit Margin
8.39%
21.33%
23.34%
38.78%
27.39%
26.05%
26.22%
PAT Margin
4.06%
4.0%
3.1%
23.92%
12.49%
7.01%
3.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 0.84% vs 17.02% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -2.70% vs 54.52% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -45.71% vs 1.56% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 1.46% vs -5.27% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,553.06
0
1,553.06
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,553.06
0
1,553.06
Raw Material Cost
1,134.08
0
1,134.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
111.31
0
111.31
Selling and Distribution Expenses
187.66
0
187.66
Other Expenses
-10.37
0.00
-10.37
Total Expenditure (Excl Depreciation)
1,329.40
0
1,329.40
Operating Profit (PBDIT) excl Other Income
223.67
0.00
223.67
Other Income
12.77
0
12.77
Operating Profit (PBDIT)
235.06
0
235.06
Interest
111.31
0
111.31
Exceptional Items
6.50
0
6.50
Gross Profit (PBDT)
418.99
0
418.99
Depreciation
0.00
0
0.00
Profit Before Tax
130.25
0
130.25
Tax
65.46
0
65.46
Provisions and contingencies
0
0
0.00
Profit After Tax
63.12
0
63.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.12
0
63.12
Share in Profit of Associates
0
0
0.00
Minority Interest
1.68
0
1.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.79
0
64.79
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
15,168.77
0
15,168.77
Earnings per share (EPS)
0.05
0
0.05
Diluted Earnings per share
0.05
0
0.05
Operating Profit Margin (Excl OI)
14.31%
0%
0.00
14.31%
Gross Profit Margin
8.39%
0%
0.00
8.39%
PAT Margin
4.06%
0%
0.00
4.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 155.31 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 0.84% vs 17.02% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -34.41% vs 54.20% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.48 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.70% vs 54.52% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -78.33% vs 189.73% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.23 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -45.71% vs 1.56% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -69.62% vs 86.11% in Sep 2024

Quarterly - Interest
Interest 11.13 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 1.46% vs -5.27% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.82% vs 1.10% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.31%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024