Shanxi Xinghuacun Fen Wine Factory Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Beverages
  • ISIN: CNE000000DH5
CNY
175.10
-2.76 (-1.55%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
8,960.45
7,441.32
16,522.65
4,653.39
8,611.37
7,408.13
15,338.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,960.45
7,441.32
16,522.65
4,653.39
8,611.37
7,408.13
15,338.10
Raw Material Cost
2,273.45
2,115.84
3,526.47
1,085.94
2,245.92
1,867.55
3,479.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.19
4.27
4.20
12.90
5.58
5.62
9.59
Selling and Distribution Expenses
1,257.31
1,155.46
1,797.63
1,230.78
1,249.30
1,150.91
1,429.15
Other Expenses
4.51
3.53
2.81
3.20
3.99
2.42
1.31
Total Expenditure (Excl Depreciation)
3,578.05
3,310.90
5,356.44
2,361.65
3,540.69
3,048.32
4,931.14
Operating Profit (PBDIT) excl Other Income
5382.4
4130.400000000001
11166.199999999999
2291.7
5070.7
4359.8
10407
Other Income
75.73
60.56
-12.70
164.39
131.47
33.26
14.11
Operating Profit (PBDIT)
3,973.22
2,695.67
9,052.49
1,441.41
4,099.33
3,070.50
8,510.44
Interest
2.19
4.27
4.20
12.90
5.58
5.62
9.59
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
6,687.00
5,325.48
12,996.18
3,567.45
6,365.44
5,540.58
11,858.82
Depreciation
0.00
160.40
160.40
156.12
156.12
136.02
136.02
Profit Before Tax
3,971.04
2,531.00
8,887.88
1,272.39
3,937.63
2,928.86
8,364.83
Tax
1,044.20
681.67
2,232.30
393.88
1,000.70
782.81
2,098.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,899.43
1,857.49
6,647.58
892.91
2,940.08
2,147.47
6,262.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,899.43
1,857.49
6,647.58
892.91
2,940.08
2,147.47
6,262.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.41
10.21
8.00
-0.97
-3.15
10.28
4.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,926.84
1,867.70
6,655.58
891.94
2,936.93
2,157.75
6,266.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
38,779.85
35,868.84
38,393.08
34,753.83
33,861.51
30,922.66
34,097.18
Earnings per share (EPS)
2.38
1.52
5.45
0.73
2.41
1.76
5.13
Diluted Earnings per share
2.38
1.52
5.45
0.73
2.41
1.76
5.13
Operating Profit Margin (Excl OI)
43.5%
33.26%
53.89%
24.09%
44.26%
39.16%
54.51%
Gross Profit Margin
44.32%
36.17%
54.76%
30.7%
47.54%
41.37%
55.42%
PAT Margin
32.36%
24.96%
40.23%
19.19%
34.14%
28.99%
40.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 4.05% vs 11.35% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -0.34% vs 10.41% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -1.77% vs 10.95% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -60.71% vs -42.27% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Shanxi Xinghuacun Fen Wine Factory Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
8,960.45
0
8,960.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,960.45
0
8,960.45
Raw Material Cost
2,273.45
0
2,273.45
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.19
0
2.19
Selling and Distribution Expenses
1,257.31
0
1,257.31
Other Expenses
4.51
0.00
4.51
Total Expenditure (Excl Depreciation)
3,578.05
0
3,578.05
Operating Profit (PBDIT) excl Other Income
5,382.40
0.00
5,382.40
Other Income
75.73
0
75.73
Operating Profit (PBDIT)
3,973.22
0
3,973.22
Interest
2.19
0
2.19
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
6,687.00
0
6,687.00
Depreciation
0.00
0
0.00
Profit Before Tax
3,971.04
0
3,971.04
Tax
1,044.20
0
1,044.20
Provisions and contingencies
0
0
0.00
Profit After Tax
2,899.43
0
2,899.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,899.43
0
2,899.43
Share in Profit of Associates
0
0
0.00
Minority Interest
27.41
0
27.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,926.84
0
2,926.84
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
38,779.85
0
38,779.85
Earnings per share (EPS)
2.38
0
2.38
Diluted Earnings per share
2.38
0
2.38
Operating Profit Margin (Excl OI)
43.50%
0%
0.00
43.50%
Gross Profit Margin
44.32%
0%
0.00
44.32%
PAT Margin
32.36%
0%
0.00
32.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 896.04 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 20.41% vs -54.96% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 4.05% vs 11.35% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 292.68 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 56.71% vs -71.94% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -0.34% vs 10.41% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 389.75 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 47.91% vs -70.93% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -1.77% vs 10.95% in Sep 2024

Quarterly - Interest
Interest 0.22 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -48.84% vs 2.38% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -60.71% vs -42.27% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.50%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024