ShinMaywa Industries, Ltd.

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: JP3384600007
JPY
2,056.00
595 (40.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
89,285.00
72,776.00
65,298.00
57,665.00
79,199.00
63,177.00
66,642.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
89,285.00
72,776.00
65,298.00
57,665.00
79,199.00
63,177.00
66,642.00
Raw Material Cost
72,236.00
60,058.00
54,631.00
48,724.00
64,475.00
52,627.00
56,055.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
211.00
179.00
189.00
180.00
393.00
86.00
116.00
Selling and Distribution Expenses
9,577.00
8,439.00
7,516.00
7,514.00
9,073.00
7,954.00
6,707.00
Other Expenses
-21.10
-17.90
-18.90
-18.00
-39.30
-8.60
-11.60
Total Expenditure (Excl Depreciation)
81,813.00
68,497.00
62,147.00
56,238.00
73,548.00
60,581.00
62,762.00
Operating Profit (PBDIT) excl Other Income
7472
4279
3151
1427
5651
2596
3880
Other Income
-35.00
1,185.00
-485.00
227.00
-156.00
337.00
-773.00
Operating Profit (PBDIT)
9,156.00
7,091.00
4,140.00
3,004.00
7,015.00
4,376.00
4,513.00
Interest
211.00
179.00
189.00
180.00
393.00
86.00
116.00
Exceptional Items
-966.00
0.00
500.00
0.00
-168.00
-55.00
0.00
Gross Profit (PBDT)
17,049.00
12,718.00
10,667.00
8,941.00
14,724.00
10,550.00
10,587.00
Depreciation
1,719.00
1,627.00
1,474.00
1,350.00
1,520.00
1,443.00
1,406.00
Profit Before Tax
6,263.00
5,286.00
2,975.00
1,473.00
4,934.00
2,794.00
2,991.00
Tax
1,143.00
1,678.00
1,081.00
553.00
916.00
1,182.00
1,127.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,167.00
3,550.00
1,885.00
905.00
4,026.00
1,752.00
1,671.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,167.00
3,550.00
1,885.00
905.00
4,026.00
1,752.00
1,671.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-47.00
59.00
9.00
14.00
-7.00
-141.00
193.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,120.00
3,609.00
1,894.00
919.00
4,019.00
1,611.00
1,864.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,24,882.00
1,17,393.00
1,13,899.00
1,10,460.00
1,12,027.00
1,07,323.00
1,08,511.00
Earnings per share (EPS)
78.13
53.67
28.51
13.68
60.9
26.52
25.29
Diluted Earnings per share
78.13
53.67
28.51
13.68
60.9
26.52
25.29
Operating Profit Margin (Excl OI)
8.37%
5.88%
4.83%
2.47%
7.14%
4.11%
5.82%
Gross Profit Margin
8.94%
9.5%
6.81%
4.9%
8.15%
6.71%
6.6%
PAT Margin
5.79%
4.88%
2.89%
1.57%
5.08%
2.77%
2.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 12.74% vs -0.29% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 27.39% vs 6.46% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 28.17% vs 6.08% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is -46.31% vs 160.26% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of ShinMaywa Industries, Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
89,285.00
563.37
88,721.63
15,748.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
89,285.00
563.37
88,721.63
15,748.38%
Raw Material Cost
72,236.00
2,749.58
69,486.42
2,527.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
211.00
626.44
-415.44
-66.32%
Selling and Distribution Expenses
9,577.00
2,445.06
7,131.94
291.69%
Other Expenses
-21.10
-62.64
41.54
66.32%
Total Expenditure (Excl Depreciation)
81,813.00
5,194.64
76,618.36
1,474.95%
Operating Profit (PBDIT) excl Other Income
7,472.00
-4,631.28
12,103.28
261.34%
Other Income
-35.00
3,356.98
-3,391.98
-101.04%
Operating Profit (PBDIT)
9,156.00
-1,211.07
10,367.07
856.03%
Interest
211.00
626.44
-415.44
-66.32%
Exceptional Items
-966.00
0.00
-966.00
Gross Profit (PBDT)
17,049.00
-2,186.21
19,235.21
879.84%
Depreciation
1,719.00
63.23
1,655.77
2,618.65%
Profit Before Tax
6,263.00
-1,900.73
8,163.73
429.50%
Tax
1,143.00
4.58
1,138.42
24,856.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,167.00
-1,905.32
7,072.32
371.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,167.00
-1,905.32
7,072.32
371.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
-47.00
0.00
-47.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,120.00
-1,905.32
7,025.32
368.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,24,882.00
15,173.49
1,09,708.51
723.03%
Earnings per share (EPS)
78.13
-13.03
91.16
699.62%
Diluted Earnings per share
78.13
-13.03
91.16
699.62%
Operating Profit Margin (Excl OI)
8.37%
-822.07%
0.00
830.44%
Gross Profit Margin
8.94%
-326.16%
0.00
335.10%
PAT Margin
5.79%
-338.20%
0.00
343.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 8,928.50 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 22.68% vs 11.45% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 12.74% vs -0.29% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 512.00 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 41.87% vs 90.55% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 27.39% vs 6.46% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 919.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 55.62% vs 27.70% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 28.17% vs 6.08% in Mar 2025

Quarterly - Interest
Interest 21.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 17.88% vs -5.29% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -46.31% vs 160.26% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.37%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025