Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
72,776.00
65,298.00
57,665.00
79,199.00
63,177.00
66,642.00
57,423.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
72,776.00
65,298.00
57,665.00
79,199.00
63,177.00
66,642.00
57,423.00
Raw Material Cost
60,058.00
54,631.00
48,724.00
64,475.00
52,627.00
56,055.00
48,531.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
179.00
189.00
180.00
393.00
86.00
116.00
117.00
Selling and Distribution Expenses
8,439.00
7,516.00
7,514.00
9,073.00
7,954.00
6,707.00
7,049.00
Other Expenses
-17.90
-18.90
-18.00
-39.30
-8.60
-11.60
-11.70
Total Expenditure (Excl Depreciation)
68,497.00
62,147.00
56,238.00
73,548.00
60,581.00
62,762.00
55,580.00
Operating Profit (PBDIT) excl Other Income
4279
3151
1427
5651
2596
3880
1843
Other Income
1,185.00
-485.00
227.00
-156.00
337.00
-773.00
824.00
Operating Profit (PBDIT)
7,091.00
4,140.00
3,004.00
7,015.00
4,376.00
4,513.00
3,946.00
Interest
179.00
189.00
180.00
393.00
86.00
116.00
117.00
Exceptional Items
0.00
500.00
0.00
-168.00
-55.00
0.00
0.00
Gross Profit (PBDT)
12,718.00
10,667.00
8,941.00
14,724.00
10,550.00
10,587.00
8,892.00
Depreciation
1,627.00
1,474.00
1,350.00
1,520.00
1,443.00
1,406.00
1,279.00
Profit Before Tax
5,286.00
2,975.00
1,473.00
4,934.00
2,794.00
2,991.00
2,546.00
Tax
1,678.00
1,081.00
553.00
916.00
1,182.00
1,127.00
890.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,550.00
1,885.00
905.00
4,026.00
1,752.00
1,671.00
1,509.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,550.00
1,885.00
905.00
4,026.00
1,752.00
1,671.00
1,509.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
59.00
9.00
14.00
-7.00
-141.00
193.00
147.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,609.00
1,894.00
919.00
4,019.00
1,611.00
1,864.00
1,656.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,17,393.00
1,13,899.00
1,10,460.00
1,12,027.00
1,07,323.00
1,08,511.00
1,06,838.00
Earnings per share (EPS)
53.67
28.51
13.68
60.9
26.52
25.29
22.86
Diluted Earnings per share
53.67
28.51
13.68
60.9
26.52
25.29
22.86
Operating Profit Margin (Excl OI)
5.88%
4.83%
2.47%
7.14%
4.11%
5.82%
3.21%
Gross Profit Margin
9.5%
6.81%
4.9%
8.15%
6.71%
6.6%
6.66%
PAT Margin
4.88%
2.89%
1.57%
5.08%
2.77%
2.51%
2.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is 15.19% vs 3.29% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 124.02% vs 130.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 46.22% vs 25.47% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is 108.14% vs -27.12% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
Compare Quarterly Results Of ShinMaywa Industries, Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
72,776.00
549.76
72,226.24
13,137.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72,776.00
549.76
72,226.24
13,137.78%
Raw Material Cost
60,058.00
1,599.61
58,458.39
3,654.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
179.00
482.96
-303.96
-62.94%
Selling and Distribution Expenses
8,439.00
1,736.57
6,702.43
385.96%
Other Expenses
-17.90
-48.30
30.40
62.94%
Total Expenditure (Excl Depreciation)
68,497.00
3,336.18
65,160.82
1,953.16%
Operating Profit (PBDIT) excl Other Income
4,279.00
-2,786.42
7,065.42
253.57%
Other Income
1,185.00
1,487.03
-302.03
-20.31%
Operating Profit (PBDIT)
7,091.00
-1,222.48
8,313.48
680.05%
Interest
179.00
482.96
-303.96
-62.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
12,718.00
-1,049.84
13,767.84
1,311.42%
Depreciation
1,627.00
76.91
1,550.09
2,015.46%
Profit Before Tax
5,286.00
-1,782.35
7,068.35
396.57%
Tax
1,678.00
0.95
1,677.05
176,531.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,550.00
-1,783.30
5,333.30
299.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,550.00
-1,783.30
5,333.30
299.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
59.00
0.00
59.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,609.00
-1,783.30
5,392.30
302.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,17,393.00
16,845.48
1,00,547.52
596.88%
Earnings per share (EPS)
53.67
-12.20
65.87
539.92%
Diluted Earnings per share
53.67
-12.20
65.87
539.92%
Operating Profit Margin (Excl OI)
5.88%
-506.84%
0.00
512.72%
Gross Profit Margin
9.50%
-310.21%
0.00
319.71%
PAT Margin
4.88%
-324.38%
0.00
329.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,277.60 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 11.45% vs 13.24% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 15.19% vs 3.29% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 360.90 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 90.55% vs 106.09% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 124.02% vs 130.47% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 590.60 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 27.70% vs 66.55% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 46.22% vs 25.47% in Dec 2024
Quarterly - Interest
Interest 17.90 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -5.29% vs 5.00% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 108.14% vs -27.12% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.88%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
